[ANNUM] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
23-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 58.36%
YoY- 83.23%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 111,576 123,672 131,868 136,832 141,584 124,160 118,696 -4.04%
PBT -7,360 -2,939 3,421 66 -3,808 -5,876 6,156 -
Tax -184 -1,208 -1,985 -1,604 0 -169 -12,309 -93.94%
NP -7,544 -4,147 1,436 -1,538 -3,808 -6,045 -6,153 14.56%
-
NP to SH -9,096 -4,147 1,436 -1,782 -4,280 -6,045 -6,153 29.80%
-
Tax Rate - - 58.02% 2,430.30% - - 199.95% -
Total Cost 119,120 127,819 130,432 138,370 145,392 130,205 124,849 -3.08%
-
Net Worth 160,623 135,631 140,675 139,391 138,603 140,179 141,076 9.04%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 160,623 135,631 140,675 139,391 138,603 140,179 141,076 9.04%
NOSH 90,238 74,934 74,827 75,346 74,920 74,962 75,040 13.09%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -6.76% -3.35% 1.09% -1.12% -2.69% -4.87% -5.18% -
ROE -5.66% -3.06% 1.02% -1.28% -3.09% -4.31% -4.36% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 123.65 165.04 176.23 181.60 188.98 165.63 158.18 -15.15%
EPS -10.08 -5.53 1.92 -2.06 -5.08 -8.06 -8.20 14.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.81 1.88 1.85 1.85 1.87 1.88 -3.58%
Adjusted Per Share Value based on latest NOSH - 76,250
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 49.04 54.36 57.96 60.15 62.23 54.58 52.17 -4.04%
EPS -4.00 -1.82 0.63 -0.78 -1.88 -2.66 -2.70 29.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.706 0.5962 0.6184 0.6127 0.6092 0.6162 0.6201 9.04%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.68 0.57 0.59 0.60 0.72 0.60 0.54 -
P/RPS 0.55 0.35 0.33 0.33 0.38 0.36 0.34 37.84%
P/EPS -6.75 -10.30 30.74 -25.37 -12.60 -7.44 -6.59 1.61%
EY -14.82 -9.71 3.25 -3.94 -7.93 -13.44 -15.19 -1.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.31 0.31 0.32 0.39 0.32 0.29 19.76%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 28/02/11 22/11/10 23/08/10 21/05/10 08/02/10 24/11/09 -
Price 0.61 0.57 0.59 0.59 0.63 0.60 0.61 -
P/RPS 0.49 0.35 0.33 0.32 0.33 0.36 0.39 16.45%
P/EPS -6.05 -10.30 30.74 -24.95 -11.03 -7.44 -7.44 -12.89%
EY -16.52 -9.71 3.25 -4.01 -9.07 -13.44 -13.44 14.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.31 0.32 0.34 0.32 0.32 4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment