[ANNUM] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
22-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 180.58%
YoY- 123.34%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 107,834 111,576 123,672 131,868 136,832 141,584 124,160 -8.99%
PBT 1,550 -7,360 -2,939 3,421 66 -3,808 -5,876 -
Tax -574 -184 -1,208 -1,985 -1,604 0 -169 126.45%
NP 976 -7,544 -4,147 1,436 -1,538 -3,808 -6,045 -
-
NP to SH 822 -9,096 -4,147 1,436 -1,782 -4,280 -6,045 -
-
Tax Rate 37.03% - - 58.02% 2,430.30% - - -
Total Cost 106,858 119,120 127,819 130,432 138,370 145,392 130,205 -12.37%
-
Net Worth 115,080 160,623 135,631 140,675 139,391 138,603 140,179 -12.35%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 115,080 160,623 135,631 140,675 139,391 138,603 140,179 -12.35%
NOSH 63,230 90,238 74,934 74,827 75,346 74,920 74,962 -10.75%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 0.91% -6.76% -3.35% 1.09% -1.12% -2.69% -4.87% -
ROE 0.71% -5.66% -3.06% 1.02% -1.28% -3.09% -4.31% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 170.54 123.65 165.04 176.23 181.60 188.98 165.63 1.97%
EPS 1.30 -10.08 -5.53 1.92 -2.06 -5.08 -8.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.78 1.81 1.88 1.85 1.85 1.87 -1.79%
Adjusted Per Share Value based on latest NOSH - 75,040
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 47.40 49.04 54.36 57.96 60.15 62.23 54.58 -8.99%
EPS 0.36 -4.00 -1.82 0.63 -0.78 -1.88 -2.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5058 0.706 0.5962 0.6184 0.6127 0.6092 0.6162 -12.36%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.63 0.68 0.57 0.59 0.60 0.72 0.60 -
P/RPS 0.37 0.55 0.35 0.33 0.33 0.38 0.36 1.84%
P/EPS 48.46 -6.75 -10.30 30.74 -25.37 -12.60 -7.44 -
EY 2.06 -14.82 -9.71 3.25 -3.94 -7.93 -13.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.31 0.31 0.32 0.39 0.32 6.17%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 29/08/11 31/05/11 28/02/11 22/11/10 23/08/10 21/05/10 08/02/10 -
Price 0.51 0.61 0.57 0.59 0.59 0.63 0.60 -
P/RPS 0.30 0.49 0.35 0.33 0.32 0.33 0.36 -11.47%
P/EPS 39.23 -6.05 -10.30 30.74 -24.95 -11.03 -7.44 -
EY 2.55 -16.52 -9.71 3.25 -4.01 -9.07 -13.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.31 0.31 0.32 0.34 0.32 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment