[ANNUM] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -15.74%
YoY- -55.36%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 39,568 369,932 361,682 325,134 312,265 301,960 265,492 -71.85%
PBT -8,368 -71,228 22,914 25,352 30,277 37,208 46,124 -
Tax 0 565 750 205 73 -190 600 -
NP -8,368 -70,663 23,664 25,557 30,350 37,018 46,724 -
-
NP to SH -8,368 -70,751 23,578 25,485 30,245 36,858 46,192 -
-
Tax Rate - - -3.27% -0.81% -0.24% 0.51% -1.30% -
Total Cost 47,936 440,595 338,018 299,577 281,914 264,942 218,768 -63.62%
-
Net Worth 88,724 166,073 270,746 155,025 155,025 155,025 119,945 -18.19%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 88,724 166,073 270,746 155,025 155,025 155,025 119,945 -18.19%
NOSH 227,500 227,500 227,500 97,500 97,500 97,500 97,500 75.83%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -21.15% -19.10% 6.54% 7.86% 9.72% 12.26% 17.60% -
ROE -9.43% -42.60% 8.71% 16.44% 19.51% 23.78% 38.51% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 17.39 162.61 235.11 333.47 320.27 309.70 340.87 -86.21%
EPS -3.68 -56.33 22.41 27.33 32.95 41.44 59.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.73 1.76 1.59 1.59 1.59 1.54 -59.93%
Adjusted Per Share Value based on latest NOSH - 97,500
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 17.39 162.61 158.98 142.92 137.26 132.73 116.70 -71.86%
EPS -3.68 -31.10 10.36 11.20 13.29 16.20 20.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.73 1.1901 0.6814 0.6814 0.6814 0.5272 -18.19%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.135 0.18 0.20 0.32 0.32 0.40 0.675 -
P/RPS 0.78 0.11 0.09 0.10 0.10 0.13 0.20 147.56%
P/EPS -3.67 -0.58 1.30 1.22 1.03 1.06 1.14 -
EY -27.25 -172.78 76.64 81.68 96.94 94.51 87.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.25 0.11 0.20 0.20 0.25 0.44 -14.13%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 30/08/23 25/05/23 24/02/23 25/11/22 18/08/22 19/05/22 -
Price 0.095 0.17 0.19 0.245 0.32 0.405 0.46 -
P/RPS 0.55 0.10 0.08 0.07 0.10 0.13 0.13 161.35%
P/EPS -2.58 -0.55 1.24 0.94 1.03 1.07 0.78 -
EY -38.72 -182.94 80.67 106.69 96.94 93.34 128.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.11 0.15 0.20 0.25 0.30 -13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment