[ANNUM] QoQ Annualized Quarter Result on 30-Jun-2022

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
18-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- -20.21%
YoY- 16.34%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 361,682 325,134 312,265 301,960 265,492 264,483 222,884 38.13%
PBT 22,914 25,352 30,277 37,208 46,124 56,859 58,366 -46.41%
Tax 750 205 73 -190 600 233 50 509.22%
NP 23,664 25,557 30,350 37,018 46,724 57,092 58,417 -45.28%
-
NP to SH 23,578 25,485 30,245 36,858 46,192 57,093 58,417 -45.41%
-
Tax Rate -3.27% -0.81% -0.24% 0.51% -1.30% -0.41% -0.09% -
Total Cost 338,018 299,577 281,914 264,942 218,768 207,391 164,466 61.72%
-
Net Worth 270,746 155,025 155,025 155,025 119,945 110,250 96,749 98.70%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 270,746 155,025 155,025 155,025 119,945 110,250 96,749 98.70%
NOSH 227,500 97,500 97,500 97,500 97,500 75,000 75,000 109.68%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 6.54% 7.86% 9.72% 12.26% 17.60% 21.59% 26.21% -
ROE 8.71% 16.44% 19.51% 23.78% 38.51% 51.79% 60.38% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 235.11 333.47 320.27 309.70 340.87 352.64 297.18 -14.47%
EPS 22.41 27.33 32.95 41.44 59.32 76.55 78.32 -56.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.59 1.59 1.59 1.54 1.47 1.29 23.03%
Adjusted Per Share Value based on latest NOSH - 97,500
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 159.07 143.00 137.34 132.81 116.77 116.32 98.03 38.12%
EPS 10.37 11.21 13.30 16.21 20.32 25.11 25.69 -45.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1908 0.6818 0.6818 0.6818 0.5275 0.4849 0.4255 98.71%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.20 0.32 0.32 0.40 0.675 0.74 0.91 -
P/RPS 0.09 0.10 0.10 0.13 0.20 0.21 0.31 -56.18%
P/EPS 1.30 1.22 1.03 1.06 1.14 0.97 1.17 7.28%
EY 76.64 81.68 96.94 94.51 87.86 102.87 85.59 -7.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.20 0.20 0.25 0.44 0.50 0.71 -71.18%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 24/02/23 25/11/22 18/08/22 19/05/22 22/02/22 18/11/21 -
Price 0.19 0.245 0.32 0.405 0.46 0.83 0.955 -
P/RPS 0.08 0.07 0.10 0.13 0.13 0.24 0.32 -60.34%
P/EPS 1.24 0.94 1.03 1.07 0.78 1.09 1.23 0.54%
EY 80.67 106.69 96.94 93.34 128.93 91.72 81.56 -0.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.15 0.20 0.25 0.30 0.56 0.74 -71.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment