[ANNUM] YoY Quarter Result on 31-Mar-2022

Announcement Date
19-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- -13.04%
YoY- 44.8%
View:
Show?
Quarter Result
30/06/23 31/03/23 31/03/22 CAGR
Revenue 8,250 36,548 66,373 -81.15%
PBT -94,142 -2,438 11,531 -
Tax -185 545 150 -
NP -94,327 -1,893 11,681 -
-
NP to SH -94,329 -1,907 11,548 -
-
Tax Rate - - -1.30% -
Total Cost 102,577 38,441 54,692 65.43%
-
Net Worth 166,073 270,746 119,945 29.75%
Dividend
30/06/23 31/03/23 31/03/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/23 31/03/23 31/03/22 CAGR
Net Worth 166,073 270,746 119,945 29.75%
NOSH 227,500 227,500 97,500 97.03%
Ratio Analysis
30/06/23 31/03/23 31/03/22 CAGR
NP Margin -1,143.36% -5.18% 17.60% -
ROE -56.80% -0.70% 9.63% -
Per Share
30/06/23 31/03/23 31/03/22 CAGR
RPS 3.63 23.76 85.22 -92.00%
EPS -41.46 -1.24 14.83 -
DPS 0.00 0.00 0.00 -
NAPS 0.73 1.76 1.54 -44.98%
Adjusted Per Share Value based on latest NOSH - 97,500
30/06/23 31/03/23 31/03/22 CAGR
RPS 3.63 16.07 29.17 -81.13%
EPS -41.46 -0.84 5.08 -
DPS 0.00 0.00 0.00 -
NAPS 0.73 1.1901 0.5272 29.75%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/03/22 CAGR
Date 30/06/23 31/03/23 31/03/22 -
Price 0.18 0.20 0.675 -
P/RPS 4.96 0.84 0.79 335.14%
P/EPS -0.43 -16.13 4.55 -
EY -230.35 -6.20 21.97 -
DY 0.00 0.00 0.00 -
P/NAPS 0.25 0.11 0.44 -36.39%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/03/22 CAGR
Date 30/08/23 25/05/23 19/05/22 -
Price 0.17 0.19 0.46 -
P/RPS 4.69 0.80 0.54 464.20%
P/EPS -0.41 -15.33 3.10 -
EY -243.90 -6.52 32.23 -
DY 0.00 0.00 0.00 -
P/NAPS 0.23 0.11 0.30 -19.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment