[ANNUM] YoY Cumulative Quarter Result on 31-Dec-2022 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 12.35%
YoY- -55.36%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 13,565 325,134 86,491 19,418 22,220 47,715 41,685 -15.84%
PBT -5,088 25,352 15,802 -4,462 379 -3,622 -3,779 4.67%
Tax 0 205 38 0 0 0 0 -
NP -5,088 25,557 15,840 -4,462 379 -3,622 -3,779 4.67%
-
NP to SH -5,088 25,485 15,840 -4,462 379 -3,622 -3,779 4.67%
-
Tax Rate - -0.81% -0.24% - 0.00% - - -
Total Cost 18,653 299,577 70,651 23,880 21,841 51,337 45,464 -12.79%
-
Net Worth 86,449 155,025 68,996 42,534 46,201 47,022 64,710 4.55%
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 86,449 155,025 68,996 42,534 46,201 47,022 64,710 4.55%
NOSH 227,500 97,500 75,000 75,000 75,000 75,000 75,000 18.59%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -37.51% 7.86% 18.31% -22.98% 1.71% -7.59% -9.07% -
ROE -5.89% 16.44% 22.96% -10.49% 0.82% -7.70% -5.84% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 5.96 333.47 115.33 26.48 30.30 64.94 56.69 -29.26%
EPS -2.24 27.33 21.30 -6.08 0.52 -4.93 -5.14 -11.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 1.59 0.92 0.58 0.63 0.64 0.88 -12.10%
Adjusted Per Share Value based on latest NOSH - 97,500
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 5.97 143.00 38.04 8.54 9.77 20.99 18.33 -15.83%
EPS -2.24 11.21 6.97 -1.96 0.17 -1.59 -1.66 4.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3802 0.6818 0.3035 0.1871 0.2032 0.2068 0.2846 4.55%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/12/23 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.095 0.32 1.00 0.185 0.335 0.34 0.32 -
P/RPS 1.59 0.10 0.87 0.70 1.11 0.52 0.56 17.39%
P/EPS -4.25 1.22 4.73 -3.04 64.82 -6.90 -6.23 -5.70%
EY -23.54 81.68 21.12 -32.89 1.54 -14.50 -16.06 6.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.20 1.09 0.32 0.53 0.53 0.36 -5.44%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/02/24 24/02/23 23/08/21 27/08/20 29/08/19 30/08/18 29/08/17 -
Price 0.095 0.245 1.00 0.255 0.335 0.365 0.315 -
P/RPS 1.59 0.07 0.87 0.96 1.11 0.56 0.56 17.39%
P/EPS -4.25 0.94 4.73 -4.19 64.82 -7.40 -6.13 -5.47%
EY -23.54 106.69 21.12 -23.86 1.54 -13.51 -16.31 5.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.15 1.09 0.44 0.53 0.57 0.36 -5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment