[LCTH] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
14-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -17.01%
YoY- -32.45%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 286,474 267,960 354,667 370,492 373,028 365,652 313,000 -5.73%
PBT 39,344 10,788 21,404 29,080 33,950 34,504 34,320 9.54%
Tax -6,394 -2,016 -5,133 -6,845 -7,158 -7,432 -2,677 78.77%
NP 32,950 8,772 16,271 22,234 26,792 27,072 31,643 2.73%
-
NP to SH 32,950 8,772 16,271 22,234 26,792 27,072 31,643 2.73%
-
Tax Rate 16.25% 18.69% 23.98% 23.54% 21.08% 21.54% 7.80% -
Total Cost 253,524 259,188 338,396 348,257 346,236 338,580 281,357 -6.71%
-
Net Worth 219,426 272,643 276,286 0 0 0 282,205 -15.45%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 3,597 - 13,514 18,004 24,020 23,993 36,026 -78.50%
Div Payout % 10.92% - 83.06% 80.98% 89.65% 88.63% 113.85% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 219,426 272,643 276,286 0 0 0 282,205 -15.45%
NOSH 359,716 592,702 600,622 600,165 600,502 599,834 600,436 -28.95%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 11.50% 3.27% 4.59% 6.00% 7.18% 7.40% 10.11% -
ROE 15.02% 3.22% 5.89% 0.00% 0.00% 0.00% 11.21% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 79.64 45.21 59.05 61.73 62.12 60.96 52.13 32.68%
EPS 9.16 1.48 4.52 6.17 7.44 4.52 5.27 44.61%
DPS 1.00 0.00 2.25 3.00 4.00 4.00 6.00 -69.74%
NAPS 0.61 0.46 0.46 0.00 0.00 0.00 0.47 19.00%
Adjusted Per Share Value based on latest NOSH - 598,750
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 79.58 74.43 98.52 102.91 103.62 101.57 86.94 -5.73%
EPS 9.15 2.44 4.52 6.18 7.44 7.52 8.79 2.71%
DPS 1.00 0.00 3.75 5.00 6.67 6.66 10.01 -78.50%
NAPS 0.6095 0.7573 0.7675 0.00 0.00 0.00 0.7839 -15.45%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.22 0.54 1.04 1.15 1.09 1.08 1.01 -
P/RPS 0.28 1.19 1.76 1.86 1.75 1.77 1.94 -72.51%
P/EPS 2.40 36.49 38.39 31.04 24.43 23.93 19.17 -75.00%
EY 41.64 2.74 2.60 3.22 4.09 4.18 5.22 299.73%
DY 4.55 0.00 2.16 2.61 3.67 3.70 5.94 -16.29%
P/NAPS 0.36 1.17 2.26 0.00 0.00 0.00 2.15 -69.65%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 08/08/08 12/05/08 26/02/08 14/11/07 08/08/07 09/05/07 14/02/07 -
Price 0.17 0.67 0.68 1.13 1.08 1.05 1.20 -
P/RPS 0.21 1.48 1.15 1.83 1.74 1.72 2.30 -79.75%
P/EPS 1.86 45.27 25.10 30.50 24.21 23.26 22.77 -81.20%
EY 53.88 2.21 3.98 3.28 4.13 4.30 4.39 432.89%
DY 5.88 0.00 3.31 2.65 3.70 3.81 5.00 11.42%
P/NAPS 0.28 1.46 1.48 0.00 0.00 0.00 2.55 -77.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment