[LCTH] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
14-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -22.47%
YoY- -32.39%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 311,390 330,244 354,667 361,254 356,013 329,039 312,987 -0.34%
PBT 24,101 15,474 21,403 28,712 34,943 34,580 34,319 -21.00%
Tax -4,751 -3,777 -5,131 -5,079 -4,461 -3,961 -2,676 46.67%
NP 19,350 11,697 16,272 23,633 30,482 30,619 31,643 -27.97%
-
NP to SH 19,350 11,697 16,272 23,633 30,482 30,619 31,643 -27.97%
-
Tax Rate 19.71% 24.41% 23.97% 17.69% 12.77% 11.45% 7.80% -
Total Cost 292,040 318,547 338,395 337,621 325,531 298,420 281,344 2.52%
-
Net Worth 219,446 0 308,200 0 0 0 281,837 -15.37%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 3,295 7,509 13,507 25,501 35,991 35,966 35,961 -79.70%
Div Payout % 17.03% 64.20% 83.01% 107.90% 118.07% 117.46% 113.65% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 219,446 0 308,200 0 0 0 281,837 -15.37%
NOSH 359,748 592,702 670,000 598,750 601,271 599,834 599,655 -28.89%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 6.21% 3.54% 4.59% 6.54% 8.56% 9.31% 10.11% -
ROE 8.82% 0.00% 5.28% 0.00% 0.00% 0.00% 11.23% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 86.56 55.72 52.94 60.33 59.21 54.85 52.19 40.15%
EPS 5.38 1.97 2.43 3.95 5.07 5.10 5.28 1.25%
DPS 0.92 1.27 2.02 4.25 6.00 6.00 6.00 -71.38%
NAPS 0.61 0.00 0.46 0.00 0.00 0.00 0.47 19.00%
Adjusted Per Share Value based on latest NOSH - 598,750
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 86.50 91.73 98.52 100.35 98.89 91.40 86.94 -0.33%
EPS 5.38 3.25 4.52 6.56 8.47 8.51 8.79 -27.93%
DPS 0.92 2.09 3.75 7.08 10.00 9.99 9.99 -79.63%
NAPS 0.6096 0.00 0.8561 0.00 0.00 0.00 0.7829 -15.37%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.22 0.54 1.04 1.15 1.09 1.08 1.01 -
P/RPS 0.25 0.97 1.96 1.91 1.84 1.97 1.94 -74.51%
P/EPS 4.09 27.36 42.82 29.14 21.50 21.16 19.14 -64.29%
EY 24.45 3.65 2.34 3.43 4.65 4.73 5.22 180.20%
DY 4.16 2.35 1.94 3.70 5.50 5.56 5.94 -21.15%
P/NAPS 0.36 0.00 2.26 0.00 0.00 0.00 2.15 -69.65%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 08/08/08 12/05/08 26/02/08 14/11/07 08/08/07 09/05/07 14/02/07 -
Price 0.17 0.67 0.68 1.13 1.08 1.05 1.20 -
P/RPS 0.20 1.20 1.28 1.87 1.82 1.91 2.30 -80.40%
P/EPS 3.16 33.95 28.00 28.63 21.30 20.57 22.74 -73.20%
EY 31.64 2.95 3.57 3.49 4.69 4.86 4.40 273.00%
DY 5.39 1.89 2.96 3.76 5.56 5.71 5.00 5.13%
P/NAPS 0.28 0.00 1.48 0.00 0.00 0.00 2.55 -77.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment