[LCTH] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
14-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 24.48%
YoY- -32.45%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 105,227 131,317 225,237 277,869 229,615 231,638 187,884 -9.20%
PBT -7,421 -4,556 25,906 21,810 27,418 36,799 50,936 -
Tax 2,367 -123 -1,696 -5,134 -2,731 -8,851 -8,622 -
NP -5,054 -4,679 24,210 16,676 24,687 27,948 42,314 -
-
NP to SH -5,054 -4,679 24,210 16,676 24,687 27,948 42,314 -
-
Tax Rate - - 6.55% 23.54% 9.96% 24.05% 16.93% -
Total Cost 110,281 135,996 201,027 261,193 204,928 203,690 145,570 -4.51%
-
Net Worth 216,600 212,354 226,631 0 282,308 281,878 132,088 8.58%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - 3,597 13,503 24,026 23,989 - -
Div Payout % - - 14.86% 80.98% 97.32% 85.84% - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 216,600 212,354 226,631 0 282,308 281,878 132,088 8.58%
NOSH 361,000 359,923 359,732 600,165 600,656 599,742 455,479 -3.79%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -4.80% -3.56% 10.75% 6.00% 10.75% 12.07% 22.52% -
ROE -2.33% -2.20% 10.68% 0.00% 8.74% 9.91% 32.03% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 29.15 36.48 62.61 46.30 38.23 38.62 41.25 -5.61%
EPS -1.40 -1.30 6.73 4.63 4.11 4.66 9.29 -
DPS 0.00 0.00 1.00 2.25 4.00 4.00 0.00 -
NAPS 0.60 0.59 0.63 0.00 0.47 0.47 0.29 12.87%
Adjusted Per Share Value based on latest NOSH - 598,750
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 29.23 36.48 62.57 77.19 63.78 64.34 52.19 -9.20%
EPS -1.40 -1.30 6.73 4.63 6.86 7.76 11.75 -
DPS 0.00 0.00 1.00 3.75 6.67 6.66 0.00 -
NAPS 0.6017 0.5899 0.6295 0.00 0.7842 0.783 0.3669 8.58%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 0.27 0.33 0.17 1.15 1.04 1.39 0.00 -
P/RPS 0.93 0.90 0.27 2.48 2.72 3.60 0.00 -
P/EPS -19.29 -25.38 2.53 41.39 25.30 29.83 0.00 -
EY -5.19 -3.94 39.59 2.42 3.95 3.35 0.00 -
DY 0.00 0.00 5.88 1.96 3.85 2.88 0.00 -
P/NAPS 0.45 0.56 0.27 0.00 2.21 2.96 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 12/11/10 13/11/09 12/11/08 14/11/07 08/11/06 27/10/05 01/11/04 -
Price 0.37 0.32 0.17 1.13 0.99 0.97 0.00 -
P/RPS 1.27 0.88 0.27 2.44 2.59 2.51 0.00 -
P/EPS -26.43 -24.62 2.53 40.67 24.09 20.82 0.00 -
EY -3.78 -4.06 39.59 2.46 4.15 4.80 0.00 -
DY 0.00 0.00 5.88 1.99 4.04 4.12 0.00 -
P/NAPS 0.62 0.54 0.27 0.00 2.11 2.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment