[LCTH] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
14-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -50.52%
YoY- -67.62%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 76,247 66,990 76,798 91,355 95,101 91,413 83,385 -5.79%
PBT 16,976 2,697 -407 4,835 8,349 8,626 6,902 82.31%
Tax -2,694 -504 2 -1,555 -1,720 -1,858 54 -
NP 14,282 2,193 -405 3,280 6,629 6,768 6,956 61.61%
-
NP to SH 14,282 2,193 -405 3,280 6,629 6,768 6,956 61.61%
-
Tax Rate 15.87% 18.69% - 32.16% 20.60% 21.54% -0.78% -
Total Cost 61,965 64,797 77,203 88,075 88,472 84,645 76,429 -13.06%
-
Net Worth 219,446 272,643 308,200 0 0 0 281,837 -15.37%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 1,798 - - 1,496 6,012 5,998 11,993 -71.81%
Div Payout % 12.59% - - 45.64% 90.70% 88.63% 172.41% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 219,446 272,643 308,200 0 0 0 281,837 -15.37%
NOSH 359,748 592,702 670,000 598,750 601,271 599,834 599,655 -28.89%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 18.73% 3.27% -0.53% 3.59% 6.97% 7.40% 8.34% -
ROE 6.51% 0.80% -0.13% 0.00% 0.00% 0.00% 2.47% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 21.19 11.30 11.46 15.26 15.82 15.24 13.91 32.42%
EPS 3.97 0.37 -0.11 0.91 1.84 1.13 1.16 127.27%
DPS 0.50 0.00 0.00 0.25 1.00 1.00 2.00 -60.34%
NAPS 0.61 0.46 0.46 0.00 0.00 0.00 0.47 19.00%
Adjusted Per Share Value based on latest NOSH - 598,750
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 21.18 18.61 21.33 25.38 26.42 25.39 23.16 -5.78%
EPS 3.97 0.61 -0.11 0.91 1.84 1.88 1.93 61.81%
DPS 0.50 0.00 0.00 0.42 1.67 1.67 3.33 -71.78%
NAPS 0.6096 0.7573 0.8561 0.00 0.00 0.00 0.7829 -15.37%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.22 0.54 1.04 1.15 1.09 1.08 1.01 -
P/RPS 1.04 4.78 9.07 7.54 6.89 7.09 7.26 -72.65%
P/EPS 5.54 145.95 -1,720.49 209.93 98.87 95.72 87.07 -84.08%
EY 18.05 0.69 -0.06 0.48 1.01 1.04 1.15 527.93%
DY 2.27 0.00 0.00 0.22 0.92 0.93 1.98 9.54%
P/NAPS 0.36 1.17 2.26 0.00 0.00 0.00 2.15 -69.65%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 08/08/08 12/05/08 26/02/08 14/11/07 08/08/07 09/05/07 14/02/07 -
Price 0.17 0.67 0.68 1.13 1.08 1.05 1.20 -
P/RPS 0.80 5.93 5.93 7.41 6.83 6.89 8.63 -79.54%
P/EPS 4.28 181.08 -1,124.94 206.28 97.96 93.06 103.45 -88.06%
EY 23.35 0.55 -0.09 0.48 1.02 1.07 0.97 735.31%
DY 2.94 0.00 0.00 0.22 0.93 0.95 1.67 45.84%
P/NAPS 0.28 1.46 1.48 0.00 0.00 0.00 2.55 -77.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment