[LCTH] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
09-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -14.45%
YoY- -13.14%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 354,667 370,492 373,028 365,652 313,000 306,153 287,002 15.11%
PBT 21,404 29,080 33,950 34,504 34,320 36,557 32,704 -24.56%
Tax -5,133 -6,845 -7,158 -7,432 -2,677 -3,641 -3,588 26.88%
NP 16,271 22,234 26,792 27,072 31,643 32,916 29,116 -32.08%
-
NP to SH 16,271 22,234 26,792 27,072 31,643 32,916 29,116 -32.08%
-
Tax Rate 23.98% 23.54% 21.08% 21.54% 7.80% 9.96% 10.97% -
Total Cost 338,396 348,257 346,236 338,580 281,357 273,237 257,886 19.79%
-
Net Worth 276,286 0 0 0 282,205 282,308 275,583 0.16%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 13,514 18,004 24,020 23,993 36,026 32,035 23,963 -31.66%
Div Payout % 83.06% 80.98% 89.65% 88.63% 113.85% 97.32% 82.30% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 276,286 0 0 0 282,205 282,308 275,583 0.16%
NOSH 600,622 600,165 600,502 599,834 600,436 600,656 599,094 0.16%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 4.59% 6.00% 7.18% 7.40% 10.11% 10.75% 10.14% -
ROE 5.89% 0.00% 0.00% 0.00% 11.21% 11.66% 10.57% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 59.05 61.73 62.12 60.96 52.13 50.97 47.91 14.91%
EPS 4.52 6.17 7.44 4.52 5.27 5.48 4.86 -4.70%
DPS 2.25 3.00 4.00 4.00 6.00 5.33 4.00 -31.78%
NAPS 0.46 0.00 0.00 0.00 0.47 0.47 0.46 0.00%
Adjusted Per Share Value based on latest NOSH - 599,834
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 98.52 102.91 103.62 101.57 86.94 85.04 79.72 15.11%
EPS 4.52 6.18 7.44 7.52 8.79 9.14 8.09 -32.09%
DPS 3.75 5.00 6.67 6.66 10.01 8.90 6.66 -31.74%
NAPS 0.7675 0.00 0.00 0.00 0.7839 0.7842 0.7655 0.17%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.04 1.15 1.09 1.08 1.01 1.04 1.03 -
P/RPS 1.76 1.86 1.75 1.77 1.94 2.04 2.15 -12.45%
P/EPS 38.39 31.04 24.43 23.93 19.17 18.98 21.19 48.45%
EY 2.60 3.22 4.09 4.18 5.22 5.27 4.72 -32.72%
DY 2.16 2.61 3.67 3.70 5.94 5.13 3.88 -32.25%
P/NAPS 2.26 0.00 0.00 0.00 2.15 2.21 2.24 0.59%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 14/11/07 08/08/07 09/05/07 14/02/07 08/11/06 27/07/06 -
Price 0.68 1.13 1.08 1.05 1.20 0.99 1.03 -
P/RPS 1.15 1.83 1.74 1.72 2.30 1.94 2.15 -34.03%
P/EPS 25.10 30.50 24.21 23.26 22.77 18.07 21.19 11.91%
EY 3.98 3.28 4.13 4.30 4.39 5.54 4.72 -10.71%
DY 3.31 2.65 3.70 3.81 5.00 5.39 3.88 -10.02%
P/NAPS 1.48 0.00 0.00 0.00 2.55 2.11 2.24 -24.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment