[LCTH] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
11-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 10.52%
YoY- -45.35%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 96,262 93,056 113,581 113,256 120,926 127,440 120,118 -13.73%
PBT 8,220 8,716 17,059 15,118 13,650 9,832 24,155 -51.28%
Tax -2,648 -2,564 -2,579 -3,834 -3,440 -2,464 823 -
NP 5,572 6,152 14,480 11,284 10,210 7,368 24,978 -63.25%
-
NP to SH 5,572 6,152 14,480 11,284 10,210 7,368 24,978 -63.25%
-
Tax Rate 32.21% 29.42% 15.12% 25.36% 25.20% 25.06% -3.41% -
Total Cost 90,690 86,904 99,101 101,972 110,716 120,072 95,140 -3.14%
-
Net Worth 205,992 210,132 208,584 204,372 202,823 210,347 208,512 -0.80%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 3,600 - 9,000 4,800 3,600 - 14,400 -60.34%
Div Payout % 64.61% - 62.15% 42.54% 35.26% - 57.65% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 205,992 210,132 208,584 204,372 202,823 210,347 208,512 -0.80%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,000 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 5.79% 6.61% 12.75% 9.96% 8.44% 5.78% 20.79% -
ROE 2.70% 2.93% 6.94% 5.52% 5.03% 3.50% 11.98% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 26.74 25.85 31.55 31.46 33.59 35.40 33.37 -13.73%
EPS 1.54 1.72 4.02 3.13 2.84 2.04 6.94 -63.38%
DPS 1.00 0.00 2.50 1.33 1.00 0.00 4.00 -60.34%
NAPS 0.5722 0.5837 0.5794 0.5677 0.5634 0.5843 0.5792 -0.80%
Adjusted Per Share Value based on latest NOSH - 360,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 26.74 25.85 31.55 31.46 33.59 35.40 33.37 -13.73%
EPS 1.54 1.72 4.02 3.13 2.84 2.04 6.94 -63.38%
DPS 1.00 0.00 2.50 1.33 1.00 0.00 4.00 -60.34%
NAPS 0.5722 0.5837 0.5794 0.5677 0.5634 0.5843 0.5792 -0.80%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.51 0.565 0.49 0.54 0.575 0.625 0.76 -
P/RPS 1.91 2.19 1.55 1.72 1.71 1.77 2.28 -11.14%
P/EPS 32.95 33.06 12.18 17.23 20.27 30.54 10.95 108.57%
EY 3.03 3.02 8.21 5.80 4.93 3.27 9.13 -52.09%
DY 1.96 0.00 5.10 2.47 1.74 0.00 5.26 -48.24%
P/NAPS 0.89 0.97 0.85 0.95 1.02 1.07 1.31 -22.73%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 11/08/17 09/05/17 22/02/17 11/11/16 12/08/16 13/05/16 26/02/16 -
Price 0.50 0.56 0.58 0.53 0.625 0.67 0.59 -
P/RPS 1.87 2.17 1.84 1.68 1.86 1.89 1.77 3.73%
P/EPS 32.30 32.77 14.42 16.91 22.04 32.74 8.50 143.71%
EY 3.10 3.05 6.93 5.91 4.54 3.05 11.76 -58.92%
DY 2.00 0.00 4.31 2.52 1.60 0.00 6.78 -55.71%
P/NAPS 0.87 0.96 1.00 0.93 1.11 1.15 1.02 -10.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment