[LCTH] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 28.32%
YoY- -42.03%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 103,714 96,262 93,056 113,581 113,256 120,926 127,440 -12.82%
PBT 11,537 8,220 8,716 17,059 15,118 13,650 9,832 11.23%
Tax -3,193 -2,648 -2,564 -2,579 -3,834 -3,440 -2,464 18.84%
NP 8,344 5,572 6,152 14,480 11,284 10,210 7,368 8.63%
-
NP to SH 8,344 5,572 6,152 14,480 11,284 10,210 7,368 8.63%
-
Tax Rate 27.68% 32.21% 29.42% 15.12% 25.36% 25.20% 25.06% -
Total Cost 95,370 90,690 86,904 99,101 101,972 110,716 120,072 -14.22%
-
Net Worth 20,764,800 205,992 210,132 208,584 204,372 202,823 210,347 2030.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 4,800 3,600 - 9,000 4,800 3,600 - -
Div Payout % 57.53% 64.61% - 62.15% 42.54% 35.26% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 20,764,800 205,992 210,132 208,584 204,372 202,823 210,347 2030.00%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 8.05% 5.79% 6.61% 12.75% 9.96% 8.44% 5.78% -
ROE 0.04% 2.70% 2.93% 6.94% 5.52% 5.03% 3.50% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 28.81 26.74 25.85 31.55 31.46 33.59 35.40 -12.82%
EPS 2.32 1.54 1.72 4.02 3.13 2.84 2.04 8.94%
DPS 1.33 1.00 0.00 2.50 1.33 1.00 0.00 -
NAPS 57.68 0.5722 0.5837 0.5794 0.5677 0.5634 0.5843 2030.00%
Adjusted Per Share Value based on latest NOSH - 360,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 28.81 26.74 25.85 31.55 31.46 33.59 35.40 -12.82%
EPS 2.32 1.54 1.72 4.02 3.13 2.84 2.04 8.94%
DPS 1.33 1.00 0.00 2.50 1.33 1.00 0.00 -
NAPS 57.68 0.5722 0.5837 0.5794 0.5677 0.5634 0.5843 2030.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.46 0.51 0.565 0.49 0.54 0.575 0.625 -
P/RPS 1.60 1.91 2.19 1.55 1.72 1.71 1.77 -6.50%
P/EPS 19.85 32.95 33.06 12.18 17.23 20.27 30.54 -24.94%
EY 5.04 3.03 3.02 8.21 5.80 4.93 3.27 33.39%
DY 2.90 1.96 0.00 5.10 2.47 1.74 0.00 -
P/NAPS 0.01 0.89 0.97 0.85 0.95 1.02 1.07 -95.55%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 14/11/17 11/08/17 09/05/17 22/02/17 11/11/16 12/08/16 13/05/16 -
Price 0.45 0.50 0.56 0.58 0.53 0.625 0.67 -
P/RPS 1.56 1.87 2.17 1.84 1.68 1.86 1.89 -11.99%
P/EPS 19.42 32.30 32.77 14.42 16.91 22.04 32.74 -29.38%
EY 5.15 3.10 3.05 6.93 5.91 4.54 3.05 41.75%
DY 2.96 2.00 0.00 4.31 2.52 1.60 0.00 -
P/NAPS 0.01 0.87 0.96 1.00 0.93 1.11 1.15 -95.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment