[LCTH] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
09-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -2.7%
YoY- -13.14%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 76,798 91,355 95,101 91,413 83,385 86,114 68,127 8.29%
PBT -407 4,835 8,349 8,626 6,902 11,066 7,986 -
Tax 2 -1,555 -1,720 -1,858 54 -937 -1,220 -
NP -405 3,280 6,629 6,768 6,956 10,129 6,766 -
-
NP to SH -405 3,280 6,629 6,768 6,956 10,129 6,766 -
-
Tax Rate - 32.16% 20.60% 21.54% -0.78% 8.47% 15.28% -
Total Cost 77,203 88,075 88,472 84,645 76,429 75,985 61,361 16.49%
-
Net Worth 308,200 0 0 0 281,837 281,694 275,430 7.76%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - 1,496 6,012 5,998 11,993 11,986 5,987 -
Div Payout % - 45.64% 90.70% 88.63% 172.41% 118.34% 88.50% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 308,200 0 0 0 281,837 281,694 275,430 7.76%
NOSH 670,000 598,750 601,271 599,834 599,655 599,349 598,761 7.76%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -0.53% 3.59% 6.97% 7.40% 8.34% 11.76% 9.93% -
ROE -0.13% 0.00% 0.00% 0.00% 2.47% 3.60% 2.46% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 11.46 15.26 15.82 15.24 13.91 14.37 11.38 0.46%
EPS -0.11 0.91 1.84 1.13 1.16 1.69 1.13 -
DPS 0.00 0.25 1.00 1.00 2.00 2.00 1.00 -
NAPS 0.46 0.00 0.00 0.00 0.47 0.47 0.46 0.00%
Adjusted Per Share Value based on latest NOSH - 599,834
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 21.33 25.38 26.42 25.39 23.16 23.92 18.92 8.29%
EPS -0.11 0.91 1.84 1.88 1.93 2.81 1.88 -
DPS 0.00 0.42 1.67 1.67 3.33 3.33 1.66 -
NAPS 0.8561 0.00 0.00 0.00 0.7829 0.7825 0.7651 7.75%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.04 1.15 1.09 1.08 1.01 1.04 1.03 -
P/RPS 9.07 7.54 6.89 7.09 7.26 7.24 9.05 0.14%
P/EPS -1,720.49 209.93 98.87 95.72 87.07 61.54 91.15 -
EY -0.06 0.48 1.01 1.04 1.15 1.63 1.10 -
DY 0.00 0.22 0.92 0.93 1.98 1.92 0.97 -
P/NAPS 2.26 0.00 0.00 0.00 2.15 2.21 2.24 0.59%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 14/11/07 08/08/07 09/05/07 14/02/07 08/11/06 27/07/06 -
Price 0.68 1.13 1.08 1.05 1.20 0.99 1.03 -
P/RPS 5.93 7.41 6.83 6.89 8.63 6.89 9.05 -24.50%
P/EPS -1,124.94 206.28 97.96 93.06 103.45 58.58 91.15 -
EY -0.09 0.48 1.02 1.07 0.97 1.71 1.10 -
DY 0.00 0.22 0.93 0.95 1.67 2.02 0.97 -
P/NAPS 1.48 0.00 0.00 0.00 2.55 2.11 2.24 -24.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment