[LCTH] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
09-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -3.24%
YoY- -16.92%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 354,667 361,254 356,013 329,039 312,987 329,288 341,806 2.48%
PBT 21,403 28,712 34,943 34,580 34,319 40,488 43,885 -37.95%
Tax -5,131 -5,079 -4,461 -3,961 -2,676 -5,534 -9,654 -34.31%
NP 16,272 23,633 30,482 30,619 31,643 34,954 34,231 -39.00%
-
NP to SH 16,272 23,633 30,482 30,619 31,643 34,954 34,231 -39.00%
-
Tax Rate 23.97% 17.69% 12.77% 11.45% 7.80% 13.67% 22.00% -
Total Cost 338,395 337,621 325,531 298,420 281,344 294,334 307,575 6.55%
-
Net Worth 308,200 0 0 0 281,837 281,694 275,430 7.76%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 13,507 25,501 35,991 35,966 35,961 47,984 47,979 -56.94%
Div Payout % 83.01% 107.90% 118.07% 117.46% 113.65% 137.28% 140.17% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 308,200 0 0 0 281,837 281,694 275,430 7.76%
NOSH 670,000 598,750 601,271 599,834 599,655 599,349 598,761 7.76%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 4.59% 6.54% 8.56% 9.31% 10.11% 10.62% 10.01% -
ROE 5.28% 0.00% 0.00% 0.00% 11.23% 12.41% 12.43% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 52.94 60.33 59.21 54.85 52.19 54.94 57.09 -4.89%
EPS 2.43 3.95 5.07 5.10 5.28 5.83 5.72 -43.39%
DPS 2.02 4.25 6.00 6.00 6.00 8.00 8.00 -59.95%
NAPS 0.46 0.00 0.00 0.00 0.47 0.47 0.46 0.00%
Adjusted Per Share Value based on latest NOSH - 599,834
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 98.52 100.35 98.89 91.40 86.94 91.47 94.95 2.48%
EPS 4.52 6.56 8.47 8.51 8.79 9.71 9.51 -39.01%
DPS 3.75 7.08 10.00 9.99 9.99 13.33 13.33 -56.96%
NAPS 0.8561 0.00 0.00 0.00 0.7829 0.7825 0.7651 7.75%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.04 1.15 1.09 1.08 1.01 1.04 1.03 -
P/RPS 1.96 1.91 1.84 1.97 1.94 1.89 1.80 5.82%
P/EPS 42.82 29.14 21.50 21.16 19.14 17.83 18.02 77.79%
EY 2.34 3.43 4.65 4.73 5.22 5.61 5.55 -43.68%
DY 1.94 3.70 5.50 5.56 5.94 7.69 7.77 -60.24%
P/NAPS 2.26 0.00 0.00 0.00 2.15 2.21 2.24 0.59%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 14/11/07 08/08/07 09/05/07 14/02/07 08/11/06 27/07/06 -
Price 0.68 1.13 1.08 1.05 1.20 0.99 1.03 -
P/RPS 1.28 1.87 1.82 1.91 2.30 1.80 1.80 -20.28%
P/EPS 28.00 28.63 21.30 20.57 22.74 16.98 18.02 34.04%
EY 3.57 3.49 4.69 4.86 4.40 5.89 5.55 -25.42%
DY 2.96 3.76 5.56 5.71 5.00 8.08 7.77 -47.35%
P/NAPS 1.48 0.00 0.00 0.00 2.55 2.11 2.24 -24.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment