[ALAM] QoQ Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 18.64%
YoY- 21.16%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 277,894 202,404 145,586 152,932 94,620 60,228 248,421 7.78%
PBT -189,950 -165,976 -155,581 -35,176 -43,150 -39,036 -115,657 39.32%
Tax -968 -813 -813 0 0 -36 -230 161.36%
NP -190,918 -166,789 -156,394 -35,176 -43,150 -39,072 -115,887 39.61%
-
NP to SH -190,733 -166,624 -156,259 -35,038 -43,068 -38,908 -115,525 39.81%
-
Tax Rate - - - - - - - -
Total Cost 468,812 369,193 301,980 188,108 137,770 99,300 364,308 18.36%
-
Net Worth 61,272 76,582 91,644 215,082 215,082 234,524 234,982 -59.28%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 61,272 76,582 91,644 215,082 215,082 234,524 234,982 -59.28%
NOSH 1,531,828 1,531,658 1,531,658 1,433,882 1,433,882 1,433,882 1,368,882 7.80%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -68.70% -82.40% -107.42% -23.00% -45.60% -64.87% -46.65% -
ROE -311.29% -217.57% -170.51% -16.29% -20.02% -16.59% -49.16% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 18.14 13.21 9.53 10.67 6.60 4.37 17.97 0.63%
EPS -12.90 11.40 -10.80 -1.87 -3.00 -2.80 -9.30 24.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.06 0.15 0.15 0.17 0.17 -61.98%
Adjusted Per Share Value based on latest NOSH - 1,433,882
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 18.10 13.19 9.48 9.96 6.16 3.92 16.18 7.78%
EPS -12.43 -10.85 -10.18 -2.28 -2.81 -2.53 -7.53 39.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0399 0.0499 0.0597 0.1401 0.1401 0.1528 0.1531 -59.29%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.035 0.025 0.025 0.065 0.07 0.085 0.085 -
P/RPS 0.19 0.19 0.26 0.61 1.06 1.95 0.47 -45.41%
P/EPS -0.28 -0.23 -0.24 -2.66 -2.33 -3.01 -1.02 -57.86%
EY -355.75 -435.15 -409.21 -37.59 -42.91 -33.18 -98.33 136.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.50 0.42 0.43 0.47 0.50 0.50 45.92%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 30/06/21 31/03/21 -
Price 0.03 0.035 0.03 0.03 0.06 0.07 0.085 -
P/RPS 0.17 0.26 0.31 0.28 0.91 1.60 0.47 -49.32%
P/EPS -0.24 -0.32 -0.29 -1.23 -2.00 -2.48 -1.02 -61.98%
EY -415.05 -310.82 -341.01 -81.45 -50.06 -40.29 -98.33 161.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.70 0.50 0.20 0.40 0.41 0.50 31.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment