[ALAQAR] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -20.88%
YoY- 11.43%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 102,649 102,337 102,260 102,180 99,648 99,828 99,696 1.95%
PBT 92,292 63,102 64,374 66,968 86,154 63,033 60,072 33.04%
Tax -918 0 0 4 -1,509 -812 -1,218 -17.13%
NP 91,374 63,102 64,374 66,972 84,645 62,221 58,854 33.97%
-
NP to SH 91,374 63,102 64,374 66,972 84,645 62,221 58,854 33.97%
-
Tax Rate 0.99% 0.00% 0.00% -0.01% 1.75% 1.29% 2.03% -
Total Cost 11,275 39,234 37,886 35,208 15,003 37,606 40,842 -57.50%
-
Net Worth 947,801 914,288 913,341 910,309 923,318 885,086 895,864 3.81%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 70,507 74,279 83,017 115,017 54,981 73,308 55,345 17.46%
Div Payout % 77.16% 117.71% 128.96% 171.74% 64.95% 117.82% 94.04% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 947,801 914,288 913,341 910,309 923,318 885,086 895,864 3.81%
NOSH 735,985 728,226 728,226 728,226 728,226 728,226 728,226 0.70%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 89.02% 61.66% 62.95% 65.54% 84.94% 62.33% 59.03% -
ROE 9.64% 6.90% 7.05% 7.36% 9.17% 7.03% 6.57% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 13.95 14.05 14.04 14.04 13.68 13.71 13.69 1.25%
EPS 12.54 8.67 8.84 9.20 11.62 8.55 8.08 33.93%
DPS 9.58 10.20 11.40 15.80 7.55 10.07 7.60 16.64%
NAPS 1.2878 1.2555 1.2542 1.2505 1.2679 1.2154 1.2302 3.08%
Adjusted Per Share Value based on latest NOSH - 728,226
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 12.21 12.18 12.17 12.16 11.86 11.88 11.86 1.95%
EPS 10.87 7.51 7.66 7.97 10.07 7.40 7.00 33.99%
DPS 8.39 8.84 9.88 13.68 6.54 8.72 6.58 17.53%
NAPS 1.1277 1.0878 1.0867 1.0831 1.0986 1.0531 1.0659 3.81%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.31 1.27 1.22 1.15 1.43 1.45 1.54 -
P/RPS 9.39 9.04 8.69 8.19 10.45 10.58 11.25 -11.32%
P/EPS 10.55 14.66 13.80 12.50 12.30 16.97 19.06 -32.51%
EY 9.48 6.82 7.25 8.00 8.13 5.89 5.25 48.12%
DY 7.31 8.03 9.34 13.74 5.28 6.94 4.94 29.76%
P/NAPS 1.02 1.01 0.97 0.92 1.13 1.19 1.25 -12.64%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 20/02/19 30/11/18 29/08/18 24/05/18 21/02/18 23/11/17 24/08/17 -
Price 1.33 1.25 1.24 1.22 1.30 1.42 1.51 -
P/RPS 9.54 8.89 8.83 8.69 9.50 10.36 11.03 -9.19%
P/EPS 10.71 14.43 14.03 13.26 11.18 16.62 18.68 -30.91%
EY 9.33 6.93 7.13 7.54 8.94 6.02 5.35 44.73%
DY 7.20 8.16 9.19 12.95 5.81 7.09 5.03 26.92%
P/NAPS 1.03 1.00 0.99 0.98 1.03 1.17 1.23 -11.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment