[ALAQAR] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -20.88%
YoY- 11.43%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 116,636 112,644 105,788 102,180 99,616 105,660 110,264 0.93%
PBT 69,804 62,020 63,852 66,968 60,100 65,344 62,040 1.98%
Tax 0 0 0 4 0 0 -748 -
NP 69,804 62,020 63,852 66,972 60,100 65,344 61,292 2.18%
-
NP to SH 69,804 62,020 63,852 66,972 60,100 65,344 61,292 2.18%
-
Tax Rate 0.00% 0.00% 0.00% -0.01% 0.00% 0.00% 1.21% -
Total Cost 46,832 50,624 41,936 35,208 39,516 40,316 48,972 -0.74%
-
Net Worth 936,246 957,516 948,463 910,309 883,484 877,294 821,661 2.19%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 101,565 59,467 60,939 115,017 110,690 73,696 105,589 -0.64%
Div Payout % 145.50% 95.88% 95.44% 171.74% 184.18% 112.78% 172.27% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 936,246 957,516 948,463 910,309 883,484 877,294 821,661 2.19%
NOSH 735,985 735,985 735,985 728,226 728,226 728,226 696,499 0.92%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 59.85% 55.06% 60.36% 65.54% 60.33% 61.84% 55.59% -
ROE 7.46% 6.48% 6.73% 7.36% 6.80% 7.45% 7.46% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 15.85 15.31 14.37 14.04 13.68 14.51 15.83 0.02%
EPS 9.48 8.44 8.68 9.20 8.24 8.96 8.80 1.24%
DPS 13.80 8.08 8.28 15.80 15.20 10.12 15.16 -1.55%
NAPS 1.2721 1.301 1.2887 1.2505 1.2132 1.2047 1.1797 1.26%
Adjusted Per Share Value based on latest NOSH - 728,226
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 13.88 13.40 12.59 12.16 11.85 12.57 13.12 0.94%
EPS 8.31 7.38 7.60 7.97 7.15 7.77 7.29 2.20%
DPS 12.08 7.08 7.25 13.68 13.17 8.77 12.56 -0.64%
NAPS 1.1139 1.1392 1.1285 1.0831 1.0512 1.0438 0.9776 2.19%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.31 1.39 1.37 1.15 1.55 1.52 1.38 -
P/RPS 8.27 9.08 9.53 8.19 11.33 10.48 8.72 -0.87%
P/EPS 13.81 16.49 15.79 12.50 18.78 16.94 15.68 -2.09%
EY 7.24 6.06 6.33 8.00 5.32 5.90 6.38 2.12%
DY 10.53 5.81 6.04 13.74 9.81 6.66 10.99 -0.70%
P/NAPS 1.03 1.07 1.06 0.92 1.28 1.26 1.17 -2.09%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 29/05/20 29/05/19 24/05/18 23/05/17 20/05/16 28/05/15 -
Price 1.30 1.35 1.41 1.22 1.52 1.55 1.33 -
P/RPS 8.20 8.82 9.81 8.69 11.11 10.68 8.40 -0.40%
P/EPS 13.71 16.02 16.25 13.26 18.42 17.27 15.11 -1.60%
EY 7.30 6.24 6.15 7.54 5.43 5.79 6.62 1.64%
DY 10.62 5.99 5.87 12.95 10.00 6.53 11.40 -1.17%
P/NAPS 1.02 1.04 1.09 0.98 1.25 1.29 1.13 -1.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment