[ALAQAR] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -80.22%
YoY- 11.43%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 102,649 76,753 51,130 25,545 99,648 74,871 49,848 61.64%
PBT 92,292 47,327 32,187 16,742 86,154 47,275 30,036 110.92%
Tax -918 0 0 1 -1,509 -609 -609 31.36%
NP 91,374 47,327 32,187 16,743 84,645 46,666 29,427 112.40%
-
NP to SH 91,374 47,327 32,187 16,743 84,645 46,666 29,427 112.40%
-
Tax Rate 0.99% 0.00% 0.00% -0.01% 1.75% 1.29% 2.03% -
Total Cost 11,275 29,426 18,943 8,802 15,003 28,205 20,421 -32.62%
-
Net Worth 947,801 914,288 913,341 910,647 923,318 885,086 895,864 3.81%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 70,507 55,709 41,508 28,764 54,981 54,981 27,672 86.23%
Div Payout % 77.16% 117.71% 128.96% 171.80% 64.95% 117.82% 94.04% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 947,801 914,288 913,341 910,647 923,318 885,086 895,864 3.81%
NOSH 735,985 728,226 728,226 728,226 728,226 728,226 728,226 0.70%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 89.02% 61.66% 62.95% 65.54% 84.94% 62.33% 59.03% -
ROE 9.64% 5.18% 3.52% 1.84% 9.17% 5.27% 3.28% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 13.95 10.54 7.02 3.51 13.68 10.28 6.85 60.45%
EPS 12.54 6.50 4.42 2.30 11.62 6.41 4.04 112.34%
DPS 9.58 7.65 5.70 3.95 7.55 7.55 3.80 84.92%
NAPS 1.2878 1.2555 1.2542 1.2505 1.2679 1.2154 1.2302 3.08%
Adjusted Per Share Value based on latest NOSH - 728,226
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 12.21 9.13 6.08 3.04 11.86 8.91 5.93 61.63%
EPS 10.87 5.63 3.83 1.99 10.07 5.55 3.50 112.42%
DPS 8.39 6.63 4.94 3.42 6.54 6.54 3.29 86.33%
NAPS 1.1277 1.0878 1.0867 1.0835 1.0986 1.0531 1.0659 3.81%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.31 1.27 1.22 1.15 1.43 1.45 1.54 -
P/RPS 9.39 12.05 17.38 32.78 10.45 14.10 22.50 -44.06%
P/EPS 10.55 19.54 27.60 50.02 12.30 22.63 38.11 -57.42%
EY 9.48 5.12 3.62 2.00 8.13 4.42 2.62 135.13%
DY 7.31 6.02 4.67 3.43 5.28 5.21 2.47 105.72%
P/NAPS 1.02 1.01 0.97 0.92 1.13 1.19 1.25 -12.64%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 20/02/19 30/11/18 29/08/18 24/05/18 21/02/18 23/11/17 24/08/17 -
Price 1.33 1.25 1.24 1.22 1.30 1.42 1.51 -
P/RPS 9.54 11.86 17.66 34.78 9.50 13.81 22.06 -42.72%
P/EPS 10.71 19.23 28.05 53.06 11.18 22.16 37.37 -56.43%
EY 9.33 5.20 3.56 1.88 8.94 4.51 2.68 129.18%
DY 7.20 6.12 4.60 3.24 5.81 5.32 2.52 100.96%
P/NAPS 1.03 1.00 0.99 0.98 1.03 1.17 1.23 -11.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment