[MELATI] QoQ Annualized Quarter Result on 31-May-2017 [#3]

Stock
[MELATI] MELATI EHSAN HOLDINGS BHD
Announcement Date
26-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-May-2017 [#3]
Profit Trend
QoQ- 0.49%
YoY- -91.03%
Quarter Report
Latest QR
Upcoming QR
MELATI's Result
MELATI's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 182,036 176,788 168,048 117,986 112,510 87,232 103,863 45.51%
PBT 3,588 3,108 3,909 4,840 4,444 3,832 30,336 -75.99%
Tax -1,548 -692 -1,483 -2,804 -2,418 -1,816 -166 344.85%
NP 2,040 2,416 2,426 2,036 2,026 2,016 30,170 -83.48%
-
NP to SH 2,040 2,416 2,426 2,036 2,026 2,016 30,170 -83.48%
-
Tax Rate 43.14% 22.27% 37.94% 57.93% 54.41% 47.39% 0.55% -
Total Cost 179,996 174,372 165,622 115,950 110,484 85,216 73,693 81.66%
-
Net Worth 211,242 210,084 210,101 208,934 210,138 211,200 210,293 0.30%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - 1,193 - - - 2,090 -
Div Payout % - - 49.21% - - - 6.93% -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 211,242 210,084 210,101 208,934 210,138 211,200 210,293 0.30%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 119,485 0.28%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 1.12% 1.37% 1.44% 1.73% 1.80% 2.31% 29.05% -
ROE 0.97% 1.15% 1.15% 0.97% 0.96% 0.95% 14.35% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 152.53 148.11 140.77 98.82 94.23 72.69 86.93 45.62%
EPS 1.70 2.04 2.03 1.71 1.70 1.68 25.25 -83.53%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.75 -
NAPS 1.77 1.76 1.76 1.75 1.76 1.76 1.76 0.37%
Adjusted Per Share Value based on latest NOSH - 120,000
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 151.70 147.32 140.04 98.32 93.76 72.69 86.55 45.52%
EPS 1.70 2.01 2.02 1.70 1.69 1.68 25.14 -83.48%
DPS 0.00 0.00 0.99 0.00 0.00 0.00 1.74 -
NAPS 1.7604 1.7507 1.7508 1.7411 1.7512 1.76 1.7524 0.30%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.68 0.77 0.83 0.845 0.84 0.88 0.765 -
P/RPS 0.45 0.52 0.59 0.86 0.89 1.21 0.88 -36.13%
P/EPS 39.78 38.04 40.84 49.55 49.50 52.38 3.03 459.15%
EY 2.51 2.63 2.45 2.02 2.02 1.91 33.01 -82.13%
DY 0.00 0.00 1.20 0.00 0.00 0.00 2.29 -
P/NAPS 0.38 0.44 0.47 0.48 0.48 0.50 0.43 -7.93%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 23/04/18 27/03/18 25/10/17 26/07/17 27/04/17 19/01/17 26/10/16 -
Price 0.69 0.68 0.815 0.845 0.89 0.91 0.715 -
P/RPS 0.45 0.46 0.58 0.86 0.94 1.25 0.82 -33.04%
P/EPS 40.37 33.60 40.10 49.55 52.45 54.17 2.83 491.05%
EY 2.48 2.98 2.49 2.02 1.91 1.85 35.31 -83.05%
DY 0.00 0.00 1.23 0.00 0.00 0.00 2.45 -
P/NAPS 0.39 0.39 0.46 0.48 0.51 0.52 0.41 -3.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment