[TASCO] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
21-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 6.0%
YoY- 6.66%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 362,928 334,496 320,972 330,686 321,974 317,046 318,156 9.14%
PBT 20,465 16,826 15,972 18,435 17,229 14,008 11,744 44.66%
Tax -5,642 -4,688 -4,728 -5,209 -4,764 -3,858 -3,060 50.19%
NP 14,822 12,138 11,244 13,226 12,465 10,150 8,684 42.68%
-
NP to SH 14,761 12,024 11,060 13,205 12,457 10,146 8,680 42.33%
-
Tax Rate 27.57% 27.86% 29.60% 28.26% 27.65% 27.54% 26.06% -
Total Cost 348,105 322,358 309,728 317,460 309,509 306,896 309,472 8.13%
-
Net Worth 170,015 165,054 161,707 118,957 0 0 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 170,015 165,054 161,707 118,957 0 0 0 -
NOSH 100,009 100,033 99,819 74,815 74,803 74,823 74,827 21.27%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 4.08% 3.63% 3.50% 4.00% 3.87% 3.20% 2.73% -
ROE 8.68% 7.28% 6.84% 11.10% 0.00% 0.00% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 362.90 334.38 321.55 442.00 430.43 423.73 425.19 -9.99%
EPS 14.76 12.02 11.08 17.65 16.65 13.56 11.60 17.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.65 1.62 1.59 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 74,757
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 45.37 41.81 40.12 41.34 40.25 39.63 39.77 9.15%
EPS 1.85 1.50 1.38 1.65 1.56 1.27 1.09 42.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2125 0.2063 0.2021 0.1487 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 - - - -
Price 0.65 0.64 0.80 1.21 0.00 0.00 0.00 -
P/RPS 0.18 0.19 0.25 0.27 0.00 0.00 0.00 -
P/EPS 4.40 5.32 7.22 6.86 0.00 0.00 0.00 -
EY 22.71 18.78 13.85 14.59 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.49 0.76 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 12/11/08 13/08/08 08/05/08 21/02/08 - - - -
Price 0.62 0.68 0.80 0.98 0.00 0.00 0.00 -
P/RPS 0.17 0.20 0.25 0.22 0.00 0.00 0.00 -
P/EPS 4.20 5.66 7.22 5.55 0.00 0.00 0.00 -
EY 23.81 17.68 13.85 18.01 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.49 0.62 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment