[TAS] QoQ TTM Result on 31-Aug-2016 [#1]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
25-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Aug-2016 [#1]
Profit Trend
QoQ- -6.35%
YoY- -396.09%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
TTM Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Revenue 20,705 5,816 9,111 23,172 57,257 202,735 202,735 -83.76%
PBT -13,956 -19,383 -34,200 -48,056 -44,988 688 688 -
Tax -80 1,238 1,302 1,211 940 -1,485 -1,485 -90.25%
NP -14,036 -18,145 -32,898 -46,845 -44,048 -797 -797 883.60%
-
NP to SH -14,036 -18,145 -32,898 -46,845 -44,048 -797 -797 883.60%
-
Tax Rate - - - - - 215.84% 215.84% -
Total Cost 34,741 23,961 42,009 70,017 101,305 203,532 203,532 -75.55%
-
Net Worth 160,723 176,036 174,490 173,031 173,152 193,858 0 -
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Net Worth 160,723 176,036 174,490 173,031 173,152 193,858 0 -
NOSH 180,002 175,597 175,597 176,562 175,611 175,691 175,691 1.95%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
NP Margin -67.79% -311.98% -361.08% -202.16% -76.93% -0.39% -0.39% -
ROE -8.73% -10.31% -18.85% -27.07% -25.44% -0.41% 0.00% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
RPS 11.79 3.31 5.19 13.12 32.60 115.39 115.39 -83.76%
EPS -7.99 -10.33 -18.73 -26.53 -25.08 -0.45 -0.45 890.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9153 1.0025 0.9937 0.98 0.986 1.1034 0.00 -
Adjusted Per Share Value based on latest NOSH - 176,562
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
RPS 11.50 3.23 5.06 12.87 31.81 112.63 112.63 -83.77%
EPS -7.80 -10.08 -18.28 -26.02 -24.47 -0.44 -0.44 888.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8929 0.978 0.9694 0.9613 0.9619 1.077 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 -
Price 0.34 0.335 0.255 0.335 0.37 0.485 0.505 -
P/RPS 2.88 10.11 4.91 2.55 1.13 0.42 0.44 346.94%
P/EPS -4.25 -3.24 -1.36 -1.26 -1.48 -106.91 -111.32 -92.59%
EY -23.51 -30.85 -73.47 -79.20 -67.79 -0.94 -0.90 1246.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.33 0.26 0.34 0.38 0.44 0.00 -
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Date 20/07/17 20/04/17 19/01/17 25/10/16 27/07/16 20/04/16 - -
Price 0.305 0.325 0.325 0.325 0.335 0.42 0.00 -
P/RPS 2.59 9.81 6.26 2.48 1.03 0.36 0.00 -
P/EPS -3.82 -3.15 -1.73 -1.22 -1.34 -92.59 0.00 -
EY -26.21 -31.79 -57.65 -81.64 -74.87 -1.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.33 0.33 0.34 0.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment