[SAUDEE] QoQ Annualized Quarter Result on 31-Jan-2020 [#2]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
27-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- -1885.68%
YoY- -1201.49%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 78,904 78,511 76,817 76,284 74,712 79,491 79,318 -0.34%
PBT 640 -28,006 -36,970 -16,228 1,480 -2,410 1,829 -50.18%
Tax 420 -2,605 -74 14 -572 2,863 -364 -
NP 1,060 -30,611 -37,045 -16,214 908 453 1,465 -19.32%
-
NP to SH 1,060 -30,611 -37,045 -16,214 908 453 1,465 -19.32%
-
Tax Rate -65.62% - - - 38.65% - 19.90% -
Total Cost 77,844 109,122 113,862 92,498 73,804 79,038 77,853 -0.00%
-
Net Worth 35,867 29,274 30,150 49,337 57,560 56,185 62,105 -30.53%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 35,867 29,274 30,150 49,337 57,560 56,185 62,105 -30.53%
NOSH 161,274 146,637 137,315 137,315 137,315 137,315 132,405 13.98%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 1.34% -38.99% -48.23% -21.25% 1.22% 0.57% 1.85% -
ROE 2.96% -104.57% -122.87% -32.86% 1.58% 0.81% 2.36% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 49.58 53.64 56.05 55.66 54.51 59.42 60.03 -11.92%
EPS 0.68 -21.96 -27.03 -11.84 0.68 0.34 1.11 -27.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2254 0.20 0.22 0.36 0.42 0.42 0.47 -38.59%
Adjusted Per Share Value based on latest NOSH - 137,315
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 5.05 5.03 4.92 4.88 4.78 5.09 5.08 -0.39%
EPS 0.07 -1.96 -2.37 -1.04 0.06 0.03 0.09 -15.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.023 0.0187 0.0193 0.0316 0.0369 0.036 0.0398 -30.50%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.405 0.405 0.185 0.28 0.235 0.29 0.28 -
P/RPS 0.82 0.76 0.33 0.50 0.43 0.49 0.47 44.68%
P/EPS 60.80 -1.94 -0.68 -2.37 35.47 85.64 25.25 79.17%
EY 1.64 -51.64 -146.11 -42.25 2.82 1.17 3.96 -44.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.02 0.84 0.78 0.56 0.69 0.60 107.31%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 21/12/20 25/09/20 26/06/20 27/03/20 20/12/19 27/09/19 24/06/19 -
Price 0.50 0.355 0.165 0.16 0.28 0.265 0.29 -
P/RPS 1.01 0.66 0.29 0.29 0.51 0.45 0.48 63.83%
P/EPS 75.06 -1.70 -0.61 -1.35 42.26 78.26 26.15 101.32%
EY 1.33 -58.91 -163.82 -73.94 2.37 1.28 3.82 -50.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 1.78 0.75 0.44 0.67 0.63 0.62 133.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment