[SAUDEE] QoQ TTM Result on 31-Jan-2020 [#2]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
27-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- -2859.87%
YoY- -182.68%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
TTM Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 79,559 78,511 77,615 77,470 78,843 79,491 72,499 6.36%
PBT -28,216 -28,006 -31,510 -11,682 -2,593 -2,410 -4,618 232.38%
Tax -2,357 -2,605 3,080 3,292 2,897 2,863 1,511 -
NP -30,573 -30,611 -28,430 -8,390 304 453 -3,107 356.02%
-
NP to SH -30,573 -30,611 -28,430 -8,390 304 453 -2,955 371.46%
-
Tax Rate - - - - - - - -
Total Cost 110,132 109,122 106,045 85,860 78,539 79,038 75,606 28.35%
-
Net Worth 35,867 29,274 30,150 49,337 57,560 56,185 62,105 -30.53%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 35,867 29,274 30,150 49,337 57,560 56,185 62,105 -30.53%
NOSH 161,274 146,637 137,315 137,315 137,315 137,315 132,405 13.98%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin -38.43% -38.99% -36.63% -10.83% 0.39% 0.57% -4.29% -
ROE -85.24% -104.57% -94.29% -17.01% 0.53% 0.81% -4.76% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 50.00 53.64 56.63 56.53 57.53 59.42 54.87 -5.98%
EPS -19.21 -20.91 -20.74 -6.12 0.22 0.34 -2.24 316.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2254 0.20 0.22 0.36 0.42 0.42 0.47 -38.59%
Adjusted Per Share Value based on latest NOSH - 137,315
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 5.09 5.03 4.97 4.96 5.05 5.09 4.64 6.33%
EPS -1.96 -1.96 -1.82 -0.54 0.02 0.03 -0.19 370.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.023 0.0187 0.0193 0.0316 0.0369 0.036 0.0398 -30.50%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.405 0.405 0.185 0.28 0.235 0.29 0.28 -
P/RPS 0.81 0.76 0.33 0.50 0.41 0.49 0.51 35.93%
P/EPS -2.11 -1.94 -0.89 -4.57 105.94 85.64 -12.52 -69.32%
EY -47.44 -51.64 -112.13 -21.86 0.94 1.17 -7.99 226.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.02 0.84 0.78 0.56 0.69 0.60 107.31%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 21/12/20 25/09/20 26/06/20 27/03/20 20/12/19 27/09/19 24/06/19 -
Price 0.50 0.355 0.165 0.16 0.28 0.265 0.29 -
P/RPS 1.00 0.66 0.29 0.28 0.49 0.45 0.53 52.39%
P/EPS -2.60 -1.70 -0.80 -2.61 126.23 78.26 -12.97 -65.58%
EY -38.43 -58.91 -125.72 -38.26 0.79 1.28 -7.71 190.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 1.78 0.75 0.44 0.67 0.63 0.62 133.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment