[SYGROUP] QoQ Quarter Result on 30-Jun-2010 [#4]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -79.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 125,744 143,053 154,065 137,203 61,299 105.13%
PBT 8,120 20,035 31,052 26,088 112,725 -92.79%
Tax 2,113 756 -951 -3,443 -185 -1242.16%
NP 10,233 20,791 30,101 22,645 112,540 -90.90%
-
NP to SH 11,870 22,329 30,854 23,331 112,540 -89.45%
-
Tax Rate -26.02% -3.77% 3.06% 13.20% 0.16% -
Total Cost 115,511 122,262 123,964 114,558 -51,241 -325.42%
-
Net Worth 1,452,180 1,404,566 345,156 287,288 151,919 855.89%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - 30,012 7,503 - - -
Div Payout % - 134.41% 24.32% - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 1,452,180 1,404,566 345,156 287,288 151,919 855.89%
NOSH 1,262,765 1,200,483 300,136 255,822 133,262 847.58%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 8.14% 14.53% 19.54% 16.50% 183.59% -
ROE 0.82% 1.59% 8.94% 8.12% 74.08% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 9.96 11.92 51.33 53.63 46.00 -78.34%
EPS 0.94 1.86 10.28 9.12 84.45 -98.88%
DPS 0.00 2.50 2.50 0.00 0.00 -
NAPS 1.15 1.17 1.15 1.123 1.14 0.87%
Adjusted Per Share Value based on latest NOSH - 255,822
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 11.10 12.63 13.60 12.11 5.41 105.17%
EPS 1.05 1.97 2.72 2.06 9.93 -89.42%
DPS 0.00 2.65 0.66 0.00 0.00 -
NAPS 1.2817 1.2396 0.3046 0.2536 0.1341 855.77%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 - -
Price 0.81 1.03 1.08 1.11 0.00 -
P/RPS 8.13 8.64 2.10 2.07 0.00 -
P/EPS 86.17 55.38 10.51 12.17 0.00 -
EY 1.16 1.81 9.52 8.22 0.00 -
DY 0.00 2.43 2.31 0.00 0.00 -
P/NAPS 0.70 0.88 0.94 0.99 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 26/05/11 28/02/11 26/11/10 30/08/10 18/06/10 -
Price 0.74 0.80 1.04 1.09 0.00 -
P/RPS 7.43 6.71 2.03 2.03 0.00 -
P/EPS 78.72 43.01 10.12 11.95 0.00 -
EY 1.27 2.33 9.88 8.37 0.00 -
DY 0.00 3.13 2.40 0.00 0.00 -
P/NAPS 0.64 0.68 0.90 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment