[INGENIEU] QoQ Annualized Quarter Result on 31-Aug-2023 [#3]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
23-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
31-Aug-2023 [#3]
Profit Trend
QoQ- 10.67%
YoY- -58.39%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 29,740 20,348 21,757 25,878 33,464 12,974 7,590 148.74%
PBT 5,780 24,680 9,993 8,470 16,004 18,211 20,298 -56.75%
Tax -1,712 -6,744 -620 0 0 1,058 2,230 -
NP 4,068 17,936 9,373 8,470 16,004 19,269 22,529 -68.08%
-
NP to SH 4,068 17,936 9,373 8,470 16,004 19,269 22,529 -68.08%
-
Tax Rate 29.62% 27.33% 6.20% 0.00% 0.00% -5.81% -10.99% -
Total Cost 25,672 2,412 12,384 17,408 17,460 -6,295 -14,938 -
-
Net Worth 163,065 160,281 139,966 120,461 110,564 102,446 99,810 38.75%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 163,065 160,281 139,966 120,461 110,564 102,446 99,810 38.75%
NOSH 1,516,592 1,444,095 1,439,738 1,296,730 1,037,330 987,933 987,733 33.12%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 13.68% 88.15% 43.08% 32.73% 47.82% 148.52% 296.80% -
ROE 2.49% 11.19% 6.70% 7.03% 14.47% 18.81% 22.57% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 1.97 1.41 1.58 2.30 3.24 1.31 0.77 87.16%
EPS 0.28 1.45 0.80 0.80 1.56 2.14 2.57 -77.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1081 0.1111 0.1014 0.107 0.107 0.1037 0.1013 4.43%
Adjusted Per Share Value based on latest NOSH - 1,439,738
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 1.96 1.34 1.43 1.71 2.21 0.86 0.50 148.82%
EPS 0.27 1.18 0.62 0.56 1.06 1.27 1.49 -68.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1075 0.1057 0.0923 0.0794 0.0729 0.0676 0.0658 38.75%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.135 0.12 0.115 0.095 0.105 0.11 0.125 -
P/RPS 6.85 8.51 7.30 4.13 3.24 8.38 16.23 -43.76%
P/EPS 50.06 9.65 16.94 12.63 6.78 5.64 5.47 338.11%
EY 2.00 10.36 5.90 7.92 14.75 17.73 18.29 -77.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.08 1.13 0.89 0.98 1.06 1.23 1.08%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 24/04/24 24/01/24 23/10/23 26/07/23 27/04/23 02/02/23 31/10/22 -
Price 0.13 0.125 0.115 0.12 0.10 0.115 0.10 -
P/RPS 6.59 8.86 7.30 5.22 3.09 8.76 12.98 -36.38%
P/EPS 48.21 10.05 16.94 15.95 6.46 5.90 4.37 396.29%
EY 2.07 9.95 5.90 6.27 15.49 16.96 22.87 -79.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.13 1.13 1.12 0.93 1.11 0.99 13.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment