[CYPARK] QoQ Annualized Quarter Result on 31-Jul-2019 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jul-2019 [#3]
Profit Trend
QoQ- 8.0%
YoY- 4.36%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 333,258 363,504 376,739 369,389 379,738 353,756 337,884 -0.91%
PBT 85,238 77,276 118,583 87,953 82,120 66,892 85,459 -0.17%
Tax -19,134 -19,084 -27,301 -18,072 -17,418 -14,860 -15,056 17.34%
NP 66,104 58,192 91,282 69,881 64,702 52,032 70,402 -4.11%
-
NP to SH 66,106 58,196 91,284 69,882 64,704 52,032 70,402 -4.11%
-
Tax Rate 22.45% 24.70% 23.02% 20.55% 21.21% 22.21% 17.62% -
Total Cost 267,154 305,312 285,457 299,508 315,036 301,724 267,481 -0.08%
-
Net Worth 797,352 775,952 746,030 691,848 689,247 551,711 590,517 22.18%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 797,352 775,952 746,030 691,848 689,247 551,711 590,517 22.18%
NOSH 467,441 467,441 467,441 467,441 458,282 458,007 299,812 34.49%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 19.84% 16.01% 24.23% 18.92% 17.04% 14.71% 20.84% -
ROE 8.29% 7.50% 12.24% 10.10% 9.39% 9.43% 11.92% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 71.47 77.76 81.81 80.62 83.19 94.26 123.59 -30.61%
EPS 14.18 12.44 19.82 15.25 14.18 14.00 25.75 -32.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.66 1.62 1.51 1.51 1.47 2.16 -14.43%
Adjusted Per Share Value based on latest NOSH - 467,441
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 40.50 44.18 45.79 44.89 46.15 42.99 41.06 -0.91%
EPS 8.03 7.07 11.09 8.49 7.86 6.32 8.56 -4.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.969 0.943 0.9067 0.8408 0.8377 0.6705 0.7177 22.17%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.93 1.33 1.40 1.44 1.67 1.64 2.54 -
P/RPS 1.30 1.71 1.71 1.79 2.01 1.74 2.06 -26.44%
P/EPS 6.56 10.68 7.06 9.44 11.78 11.83 9.86 -23.80%
EY 15.24 9.36 14.16 10.59 8.49 8.45 10.14 31.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.80 0.86 0.95 1.11 1.12 1.18 -40.64%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 26/06/20 18/03/20 30/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.985 0.70 1.38 1.36 1.56 1.69 1.58 -
P/RPS 1.38 0.90 1.69 1.69 1.88 1.79 1.28 5.14%
P/EPS 6.95 5.62 6.96 8.92 11.01 12.19 6.14 8.62%
EY 14.39 17.79 14.36 11.21 9.09 8.20 16.30 -7.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.42 0.85 0.90 1.03 1.15 0.73 -14.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment