[AFFIN] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
09-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 36.62%
YoY- 94.72%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 2,248,944 1,637,044 1,635,485 1,672,938 430,452 1,540,882 1,125,116 -0.70%
PBT -375,304 -96,363 85,601 173,158 107,384 144,321 66,301 -
Tax 375,304 96,363 -38,841 -79,824 -39,069 -9,408 -1,417 -
NP 0 0 46,760 93,334 68,315 134,913 64,884 -
-
NP to SH -568,252 -100,808 46,760 93,334 68,315 134,913 64,884 -
-
Tax Rate - - 45.37% 46.10% 36.38% 6.52% 2.14% -
Total Cost 2,248,944 1,637,044 1,588,725 1,579,604 362,137 1,405,969 1,060,232 -0.76%
-
Net Worth 1,586,677 1,509,993 1,715,871 1,454,160 1,280,002 1,338,357 1,337,873 -0.17%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,586,677 1,509,993 1,715,871 1,454,160 1,280,002 1,338,357 1,337,873 -0.17%
NOSH 922,487 708,917 752,575 608,435 600,940 574,402 574,194 -0.47%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 2.86% 5.58% 15.87% 8.76% 5.77% -
ROE -35.81% -6.68% 2.73% 6.42% 5.34% 10.08% 4.85% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 243.79 230.92 217.32 274.96 71.63 268.26 195.95 -0.22%
EPS -61.60 -14.22 6.97 15.34 11.31 22.37 10.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 2.13 2.28 2.39 2.13 2.33 2.33 0.30%
Adjusted Per Share Value based on latest NOSH - 323,587
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 93.69 68.20 68.13 69.69 17.93 64.19 46.87 -0.70%
EPS -23.67 -4.20 1.95 3.89 2.85 5.62 2.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.661 0.629 0.7148 0.6058 0.5332 0.5575 0.5573 -0.17%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.13 1.28 1.95 2.35 3.60 0.00 0.00 -
P/RPS 0.46 0.55 0.90 0.85 5.03 0.00 0.00 -100.00%
P/EPS -1.83 -9.00 31.38 15.32 31.67 0.00 0.00 -100.00%
EY -54.51 -11.11 3.19 6.53 3.16 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.60 0.86 0.98 1.69 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 20/07/01 10/04/01 08/02/01 09/10/00 25/05/00 29/02/00 17/11/99 -
Price 1.34 1.06 1.39 1.82 2.60 3.92 0.00 -
P/RPS 0.55 0.46 0.64 0.66 3.63 1.46 0.00 -100.00%
P/EPS -2.18 -7.45 22.37 11.86 22.87 16.69 0.00 -100.00%
EY -45.97 -13.42 4.47 8.43 4.37 5.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.50 0.61 0.76 1.22 1.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment