[AFFIN] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
09-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -131.69%
YoY- -0.86%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 562,236 401,304 390,145 406,017 430,452 424,826 354,804 -0.46%
PBT -93,826 -160,566 -22,378 -20,805 107,384 78,020 44,866 -
Tax 93,826 160,566 22,378 20,805 -39,069 -7,991 -3,942 -
NP 0 0 0 0 68,315 70,029 40,924 -
-
NP to SH -142,063 -135,880 -11,597 -21,648 68,315 70,029 40,924 -
-
Tax Rate - - - - 36.38% 10.24% 8.79% -
Total Cost 562,236 401,304 390,145 406,017 362,137 354,797 313,880 -0.58%
-
Net Worth 1,586,677 1,964,863 2,049,702 773,374 1,280,002 1,337,884 1,337,348 -0.17%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,586,677 1,964,863 2,049,702 773,374 1,280,002 1,337,884 1,337,348 -0.17%
NOSH 922,487 922,471 898,992 323,587 600,940 574,199 573,969 -0.48%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 15.87% 16.48% 11.53% -
ROE -8.95% -6.92% -0.57% -2.80% 5.34% 5.23% 3.06% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 60.95 43.50 43.40 125.47 71.63 73.99 61.82 0.01%
EPS -15.40 -14.73 -1.73 -3.52 11.31 11.61 7.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 2.13 2.28 2.39 2.13 2.33 2.33 0.30%
Adjusted Per Share Value based on latest NOSH - 323,587
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 23.40 16.71 16.24 16.90 17.92 17.68 14.77 -0.46%
EPS -5.91 -5.66 -0.48 -0.90 2.84 2.92 1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6605 0.8179 0.8532 0.3219 0.5328 0.5569 0.5567 -0.17%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.13 1.28 1.95 2.35 3.60 0.00 0.00 -
P/RPS 1.85 2.94 4.49 1.87 5.03 0.00 0.00 -100.00%
P/EPS -7.34 -8.69 -151.16 -35.13 31.67 0.00 0.00 -100.00%
EY -13.63 -11.51 -0.66 -2.85 3.16 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.60 0.86 0.98 1.69 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 20/07/01 10/04/01 08/02/01 09/10/00 25/05/00 29/02/00 17/11/99 -
Price 1.34 1.06 1.39 1.82 2.60 3.92 0.00 -
P/RPS 2.20 2.44 3.20 1.45 3.63 5.30 0.00 -100.00%
P/EPS -8.70 -7.20 -107.75 -27.20 22.87 32.14 0.00 -100.00%
EY -11.49 -13.90 -0.93 -3.68 4.37 3.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.50 0.61 0.76 1.22 1.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment