[APFT] QoQ Annualized Quarter Result on 30-Sep-2015 [#2]

Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -143.42%
YoY- -31475.86%
View:
Show?
Annualized Quarter Result
31/01/16 31/12/15 31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 0 25,560 0 28,906 51,448 84,531 93,545 -
PBT 0 -24,018 0 -23,016 -11,128 -21,710 -984 -
Tax 0 0 0 -708 0 -256 -1,772 -
NP 0 -24,018 0 -23,724 -11,128 -21,966 -2,756 -
-
NP to SH 0 -17,037 0 -18,198 -7,476 -22,052 -5,093 -
-
Tax Rate - - - - - - - -
Total Cost 0 49,578 0 52,630 62,576 106,497 96,301 -
-
Net Worth 0 34,743 0 35,267 34,611 28,057 46,967 -
Dividend
31/01/16 31/12/15 31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/12/15 31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 0 34,743 0 35,267 34,611 28,057 46,967 -
NOSH 386,042 386,042 352,674 352,674 346,111 311,745 313,114 21.28%
Ratio Analysis
31/01/16 31/12/15 31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 0.00% -93.97% 0.00% -82.07% -21.63% -25.99% -2.95% -
ROE 0.00% -49.04% 0.00% -51.60% -21.60% -78.60% -10.84% -
Per Share
31/01/16 31/12/15 31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.00 6.62 0.00 8.20 14.86 27.12 29.88 -
EPS 0.00 -4.41 0.00 -5.16 -2.16 -7.00 -1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.09 0.00 0.10 0.10 0.09 0.15 -
Adjusted Per Share Value based on latest NOSH - 357,871
31/01/16 31/12/15 31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.00 1.90 0.00 2.15 3.83 6.30 6.97 -
EPS 0.00 -1.27 0.00 -1.36 -0.56 -1.64 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0259 0.00 0.0263 0.0258 0.0209 0.035 -
Price Multiplier on Financial Quarter End Date
31/01/16 31/12/15 31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/01/16 31/12/15 30/10/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.22 0.245 0.265 0.205 0.215 0.175 0.125 -
P/RPS 0.00 3.70 0.00 2.50 1.45 0.65 0.42 -
P/EPS 0.00 -5.55 0.00 -3.97 -9.95 -2.47 -7.68 -
EY 0.00 -18.01 0.00 -25.17 -10.05 -40.42 -13.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.72 0.00 2.05 2.15 1.94 0.83 -
Price Multiplier on Announcement Date
31/01/16 31/12/15 31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date - 25/02/16 - 30/11/15 20/08/15 29/05/15 16/02/15 -
Price 0.00 0.075 0.00 0.235 0.235 0.19 0.125 -
P/RPS 0.00 1.13 0.00 2.87 1.58 0.70 0.42 -
P/EPS 0.00 -1.70 0.00 -4.55 -10.88 -2.69 -7.68 -
EY 0.00 -58.84 0.00 -21.96 -9.19 -37.23 -13.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 0.00 2.35 2.35 2.11 0.83 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment