[APFT] QoQ Annualized Quarter Result on 31-Mar-2015 [#4]

Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -332.96%
YoY- -12.12%
Quarter Report
View:
Show?
Annualized Quarter Result
31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 0 28,906 51,448 84,531 93,545 105,290 112,924 -
PBT 0 -23,016 -11,128 -21,710 -984 6,736 8,016 -
Tax 0 -708 0 -256 -1,772 -2,182 -2,184 -
NP 0 -23,724 -11,128 -21,966 -2,756 4,554 5,832 -
-
NP to SH 0 -18,198 -7,476 -22,052 -5,093 58 12 -
-
Tax Rate - - - - - 32.39% 27.25% -
Total Cost 0 52,630 62,576 106,497 96,301 100,736 107,092 -
-
Net Worth 0 35,267 34,611 28,057 46,967 46,399 30,507 -
Dividend
31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 0 35,267 34,611 28,057 46,967 46,399 30,507 -
NOSH 352,674 352,674 346,111 311,745 313,114 290,000 190,670 58.40%
Ratio Analysis
31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 0.00% -82.07% -21.63% -25.99% -2.95% 4.33% 5.16% -
ROE 0.00% -51.60% -21.60% -78.60% -10.84% 0.13% 0.04% -
Per Share
31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.00 8.20 14.86 27.12 29.88 36.31 59.22 -
EPS 0.00 -5.16 -2.16 -7.00 -1.63 0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.10 0.10 0.09 0.15 0.16 0.16 -
Adjusted Per Share Value based on latest NOSH - 350,017
31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.00 2.15 3.83 6.30 6.97 7.84 8.41 -
EPS 0.00 -1.36 -0.56 -1.64 -0.38 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0263 0.0258 0.0209 0.035 0.0346 0.0227 -
Price Multiplier on Financial Quarter End Date
31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 30/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.265 0.205 0.215 0.175 0.125 0.175 0.175 -
P/RPS 0.00 2.50 1.45 0.65 0.42 0.48 0.30 -
P/EPS 0.00 -3.97 -9.95 -2.47 -7.68 875.00 2,780.61 -
EY 0.00 -25.17 -10.05 -40.42 -13.01 0.11 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.05 2.15 1.94 0.83 1.09 1.09 -
Price Multiplier on Announcement Date
31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date - 30/11/15 20/08/15 29/05/15 16/02/15 21/11/14 29/08/14 -
Price 0.00 0.235 0.235 0.19 0.125 0.145 0.175 -
P/RPS 0.00 2.87 1.58 0.70 0.42 0.40 0.30 -
P/EPS 0.00 -4.55 -10.88 -2.69 -7.68 725.00 2,780.61 -
EY 0.00 -21.96 -9.19 -37.23 -13.01 0.14 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.35 2.35 2.11 0.83 0.91 1.09 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment