[APFT] QoQ Annualized Quarter Result on 31-Oct-2015 [#1]

Stock
[APFT] APFT BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Oct-2015 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/01/16 31/12/15 31/10/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 23,785 0 25,560 0 28,906 51,448 84,531 -71.76%
PBT -24,769 0 -24,018 0 -23,016 -11,128 -21,710 14.04%
Tax 12 0 0 0 -708 0 -256 -
NP -24,757 0 -24,018 0 -23,724 -11,128 -21,966 12.66%
-
NP to SH -18,085 0 -17,037 0 -18,198 -7,476 -22,052 -17.94%
-
Tax Rate - - - - - - - -
Total Cost 48,542 0 49,578 0 52,630 62,576 106,497 -54.32%
-
Net Worth 31,938 0 34,743 0 35,267 34,611 28,057 13.79%
Dividend
31/03/16 31/01/16 31/12/15 31/10/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/01/16 31/12/15 31/10/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 31,938 0 34,743 0 35,267 34,611 28,057 13.79%
NOSH 399,227 386,042 386,042 352,674 352,674 346,111 311,745 27.97%
Ratio Analysis
31/03/16 31/01/16 31/12/15 31/10/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -104.09% 0.00% -93.97% 0.00% -82.07% -21.63% -25.99% -
ROE -56.63% 0.00% -49.04% 0.00% -51.60% -21.60% -78.60% -
Per Share
31/03/16 31/01/16 31/12/15 31/10/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 5.96 0.00 6.62 0.00 8.20 14.86 27.12 -77.93%
EPS -4.53 0.00 -4.41 0.00 -5.16 -2.16 -7.00 -35.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.00 0.09 0.00 0.10 0.10 0.09 -11.08%
Adjusted Per Share Value based on latest NOSH - 357,871
31/03/16 31/01/16 31/12/15 31/10/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.77 0.00 1.90 0.00 2.15 3.83 6.30 -71.80%
EPS -1.35 0.00 -1.27 0.00 -1.36 -0.56 -1.64 -17.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0238 0.00 0.0259 0.00 0.0263 0.0258 0.0209 13.83%
Price Multiplier on Financial Quarter End Date
31/03/16 31/01/16 31/12/15 31/10/15 30/09/15 30/06/15 31/03/15 CAGR
Date 31/03/16 29/01/16 31/12/15 30/10/15 30/09/15 30/06/15 31/03/15 -
Price 0.05 0.22 0.245 0.265 0.205 0.215 0.175 -
P/RPS 0.84 0.00 3.70 0.00 2.50 1.45 0.65 29.14%
P/EPS -1.10 0.00 -5.55 0.00 -3.97 -9.95 -2.47 -55.36%
EY -90.60 0.00 -18.01 0.00 -25.17 -10.05 -40.42 123.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 2.72 0.00 2.05 2.15 1.94 -67.42%
Price Multiplier on Announcement Date
31/03/16 31/01/16 31/12/15 31/10/15 30/09/15 30/06/15 31/03/15 CAGR
Date 31/05/16 - 25/02/16 - 30/11/15 20/08/15 29/05/15 -
Price 0.055 0.00 0.075 0.00 0.235 0.235 0.19 -
P/RPS 0.92 0.00 1.13 0.00 2.87 1.58 0.70 31.33%
P/EPS -1.21 0.00 -1.70 0.00 -4.55 -10.88 -2.69 -54.92%
EY -82.36 0.00 -58.84 0.00 -21.96 -9.19 -37.23 120.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.00 0.83 0.00 2.35 2.35 2.11 -67.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment