[CENSOF] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
29-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -25.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 34,092 43,340 43,901 26,094 30,600 31,838 0 -
PBT 8,096 9,699 9,030 5,768 7,792 13,092 0 -
Tax -36 -198 -2 0 0 -5 0 -
NP 8,060 9,501 9,028 5,768 7,792 13,087 0 -
-
NP to SH 8,128 9,312 9,028 5,768 7,792 13,087 0 -
-
Tax Rate 0.44% 2.04% 0.02% 0.00% 0.00% 0.04% - -
Total Cost 26,032 33,839 34,873 20,326 22,808 18,751 0 -
-
Net Worth 58,549 56,524 56,848 51,534 51,665 293,416 0 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 343 - 68 - - - -
Div Payout % - 3.69% - 1.19% - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 58,549 56,524 56,848 51,534 51,665 293,416 0 -
NOSH 344,406 343,616 343,705 343,333 172,389 1,487,159 0 -
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 23.64% 21.92% 20.56% 22.10% 25.46% 41.10% 0.00% -
ROE 13.88% 16.47% 15.88% 11.19% 15.08% 4.46% 0.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 9.90 12.61 12.77 7.60 17.75 2.14 0.00 -
EPS 2.36 2.71 2.63 1.68 4.52 0.88 0.00 -
DPS 0.00 0.10 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.17 0.1645 0.1654 0.1501 0.2997 0.1973 0.00 -
Adjusted Per Share Value based on latest NOSH - 342,592
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 6.17 7.85 7.95 4.72 5.54 5.76 0.00 -
EPS 1.47 1.69 1.63 1.04 1.41 2.37 0.00 -
DPS 0.00 0.06 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.106 0.1023 0.1029 0.0933 0.0935 0.5313 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 - - -
Price 0.45 0.41 0.37 0.70 0.69 0.00 0.00 -
P/RPS 4.55 3.25 2.90 9.21 3.89 0.00 0.00 -
P/EPS 19.07 15.13 14.09 41.67 15.27 0.00 0.00 -
EY 5.24 6.61 7.10 2.40 6.55 0.00 0.00 -
DY 0.00 0.24 0.00 0.03 0.00 0.00 0.00 -
P/NAPS 2.65 2.49 2.24 4.66 2.30 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 02/05/12 27/02/12 24/11/11 29/08/11 20/05/11 21/02/11 - -
Price 0.41 0.50 0.46 0.50 0.72 0.64 0.00 -
P/RPS 4.14 3.96 3.60 6.58 4.06 29.89 0.00 -
P/EPS 17.37 18.45 17.51 29.76 15.93 72.73 0.00 -
EY 5.76 5.42 5.71 3.36 6.28 1.38 0.00 -
DY 0.00 0.20 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 2.41 3.04 2.78 3.33 2.40 3.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment