[CENSOF] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Announcement Date
29-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 48.05%
YoY--%
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 64,149 0 21,797 13,047 0 -
PBT 11,912 0 2,950 2,884 0 -
Tax -4,879 0 -12 0 0 -
NP 7,033 0 2,938 2,884 0 -
-
NP to SH 1,178 0 2,980 2,884 0 -
-
Tax Rate 40.96% - 0.41% 0.00% - -
Total Cost 57,116 0 18,859 10,163 0 -
-
Net Worth 116,134 79,601 59,424 51,534 0 -
Dividend
30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - 34 - -
Div Payout % - - - 1.19% - -
Equity
30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 116,134 79,601 59,424 51,534 0 -
NOSH 406,206 347,454 350,588 343,333 0 -
Ratio Analysis
30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 10.96% 0.00% 13.48% 22.10% 0.00% -
ROE 1.01% 0.00% 5.01% 5.60% 0.00% -
Per Share
30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 15.79 0.00 6.22 3.80 0.00 -
EPS 0.29 0.00 0.85 0.84 0.00 -
DPS 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.2859 0.2291 0.1695 0.1501 0.00 -
Adjusted Per Share Value based on latest NOSH - 342,592
30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 11.62 0.00 3.95 2.36 0.00 -
EPS 0.21 0.00 0.54 0.52 0.00 -
DPS 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.2103 0.1441 0.1076 0.0933 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/09/14 30/09/13 29/06/12 30/06/11 - -
Price 0.57 0.49 0.40 0.70 0.00 -
P/RPS 3.61 0.00 6.43 18.42 0.00 -
P/EPS 196.55 0.00 47.06 83.33 0.00 -
EY 0.51 0.00 2.13 1.20 0.00 -
DY 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 1.99 2.14 2.36 4.66 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Date 21/11/14 02/12/13 22/08/12 29/08/11 - -
Price 0.545 0.555 0.37 0.50 0.00 -
P/RPS 3.45 0.00 5.95 13.16 0.00 -
P/EPS 187.93 0.00 43.53 59.52 0.00 -
EY 0.53 0.00 2.30 1.68 0.00 -
DY 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.91 2.42 2.18 3.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment