[CENSOF] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
29-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -52.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 8,523 10,655 19,880 5,316 7,650 13,581 0 -
PBT 2,024 2,926 3,888 925 1,948 9,840 0 -
Tax -9 -195 -1 0 0 -1 0 -
NP 2,015 2,731 3,887 925 1,948 9,839 0 -
-
NP to SH 2,032 2,542 3,887 925 1,948 9,839 0 -
-
Tax Rate 0.44% 6.66% 0.03% 0.00% 0.00% 0.01% - -
Total Cost 6,508 7,924 15,993 4,391 5,702 3,742 0 -
-
Net Worth 58,549 56,507 56,894 51,423 51,665 294,126 0 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - 34 - - - -
Div Payout % - - - 3.70% - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 58,549 56,507 56,894 51,423 51,665 294,126 0 -
NOSH 344,406 343,513 343,982 342,592 172,389 1,490,757 0 -
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 23.64% 25.63% 19.55% 17.40% 25.46% 72.45% 0.00% -
ROE 3.47% 4.50% 6.83% 1.80% 3.77% 3.35% 0.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 2.47 3.10 5.78 1.55 4.44 0.91 0.00 -
EPS 0.59 0.74 1.13 0.27 1.13 0.66 0.00 -
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.17 0.1645 0.1654 0.1501 0.2997 0.1973 0.00 -
Adjusted Per Share Value based on latest NOSH - 342,592
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.54 1.93 3.60 0.96 1.39 2.46 0.00 -
EPS 0.37 0.46 0.70 0.17 0.35 1.78 0.00 -
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.106 0.1023 0.103 0.0931 0.0935 0.5326 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 - - -
Price 0.45 0.41 0.37 0.70 0.69 0.00 0.00 -
P/RPS 18.18 13.22 6.40 45.11 15.55 0.00 0.00 -
P/EPS 76.27 55.41 32.74 259.26 61.06 0.00 0.00 -
EY 1.31 1.80 3.05 0.39 1.64 0.00 0.00 -
DY 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 2.65 2.49 2.24 4.66 2.30 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 02/05/12 27/02/12 24/11/11 29/08/11 20/05/11 21/02/11 - -
Price 0.41 0.50 0.46 0.50 0.72 0.64 0.00 -
P/RPS 16.57 16.12 7.96 32.22 16.22 70.25 0.00 -
P/EPS 69.49 67.57 40.71 185.19 63.72 96.97 0.00 -
EY 1.44 1.48 2.46 0.54 1.57 1.03 0.00 -
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 2.41 3.04 2.78 3.33 2.40 3.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment