[AWANTEC] QoQ Annualized Quarter Result on 31-Mar-2018

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- 43.06%
YoY- 102.49%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 222,062 241,856 257,350 291,004 219,506 196,772 198,210 7.84%
PBT 25,545 29,500 40,002 52,356 37,978 26,076 22,170 9.87%
Tax -17,869 -20,877 -16,742 -16,292 -13,408 -4,452 -3,934 173.51%
NP 7,676 8,622 23,260 36,064 24,570 21,624 18,236 -43.74%
-
NP to SH 768 289 14,082 26,048 18,208 18,138 18,066 -87.74%
-
Tax Rate 69.95% 70.77% 41.85% 31.12% 35.30% 17.07% 17.74% -
Total Cost 214,385 233,233 234,090 254,940 194,936 175,148 179,974 12.33%
-
Net Worth 154,129 159,090 166,253 170,513 164,027 165,382 163,108 -3.69%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 3,583 4,517 6,775 9,680 13,310 14,520 16,940 -64.39%
Div Payout % 466.67% 1,561.29% 48.12% 37.16% 73.10% 80.05% 93.77% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 154,129 159,090 166,253 170,513 164,027 165,382 163,108 -3.69%
NOSH 469,333 484,000 484,000 484,000 484,000 484,000 484,000 -2.02%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.46% 3.57% 9.04% 12.39% 11.19% 10.99% 9.20% -
ROE 0.50% 0.18% 8.47% 15.28% 11.10% 10.97% 11.08% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 47.31 49.97 53.17 60.12 45.35 40.66 40.95 10.07%
EPS 0.16 0.05 2.90 5.40 3.76 3.75 3.74 -87.69%
DPS 0.76 0.93 1.40 2.00 2.75 3.00 3.50 -63.77%
NAPS 0.3284 0.3287 0.3435 0.3523 0.3389 0.3417 0.337 -1.70%
Adjusted Per Share Value based on latest NOSH - 484,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 28.11 30.62 32.58 36.84 27.79 24.91 25.09 7.84%
EPS 0.10 0.04 1.78 3.30 2.30 2.30 2.29 -87.52%
DPS 0.45 0.57 0.86 1.23 1.68 1.84 2.14 -64.53%
NAPS 0.1951 0.2014 0.2105 0.2158 0.2076 0.2093 0.2065 -3.70%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.455 1.04 1.08 1.28 1.52 1.79 2.08 -
P/RPS 0.96 2.08 2.03 2.13 3.35 4.40 5.08 -66.96%
P/EPS 278.06 1,739.73 37.12 23.78 40.40 47.76 55.72 191.17%
EY 0.36 0.06 2.69 4.20 2.47 2.09 1.79 -65.57%
DY 1.68 0.90 1.30 1.56 1.81 1.68 1.68 0.00%
P/NAPS 1.39 3.16 3.14 3.63 4.49 5.24 6.17 -62.87%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 28/11/18 29/08/18 15/05/18 27/02/18 23/11/17 24/08/17 -
Price 0.38 0.56 1.27 1.11 1.67 1.21 1.75 -
P/RPS 0.80 1.12 2.39 1.85 3.68 2.98 4.27 -67.15%
P/EPS 232.22 936.78 43.65 20.63 44.39 32.29 46.88 189.74%
EY 0.43 0.11 2.29 4.85 2.25 3.10 2.13 -65.48%
DY 2.01 1.67 1.10 1.80 1.65 2.48 2.00 0.33%
P/NAPS 1.16 1.70 3.70 3.15 4.93 3.54 5.19 -63.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment