[AWANTEC] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 165.44%
YoY- -95.78%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 152,604 367,317 210,287 222,062 241,856 257,350 291,004 -34.94%
PBT -11,460 17,867 17,003 25,545 29,500 40,002 52,356 -
Tax -544 -26,910 -14,816 -17,869 -20,877 -16,742 -16,292 -89.60%
NP -12,004 -9,043 2,186 7,676 8,622 23,260 36,064 -
-
NP to SH -12,068 -21,271 -3,284 768 289 14,082 26,048 -
-
Tax Rate - 150.61% 87.14% 69.95% 70.77% 41.85% 31.12% -
Total Cost 164,608 376,360 208,100 214,385 233,233 234,090 254,940 -25.27%
-
Net Worth 105,754 109,238 154,396 154,129 159,090 166,253 170,513 -27.25%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 3,387 2,903 3,583 4,517 6,775 9,680 -
Div Payout % - 0.00% 0.00% 466.67% 1,561.29% 48.12% 37.16% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 105,754 109,238 154,396 154,129 159,090 166,253 170,513 -27.25%
NOSH 484,000 484,000 484,000 469,333 484,000 484,000 484,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -7.87% -2.46% 1.04% 3.46% 3.57% 9.04% 12.39% -
ROE -11.41% -19.47% -2.13% 0.50% 0.18% 8.47% 15.28% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 31.53 75.89 43.45 47.31 49.97 53.17 60.12 -34.94%
EPS -2.48 -4.39 -0.68 0.16 0.05 2.90 5.40 -
DPS 0.00 0.70 0.60 0.76 0.93 1.40 2.00 -
NAPS 0.2185 0.2257 0.319 0.3284 0.3287 0.3435 0.3523 -27.25%
Adjusted Per Share Value based on latest NOSH - 484,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 19.32 46.50 26.62 28.11 30.62 32.58 36.84 -34.94%
EPS -1.53 -2.69 -0.42 0.10 0.04 1.78 3.30 -
DPS 0.00 0.43 0.37 0.45 0.57 0.86 1.23 -
NAPS 0.1339 0.1383 0.1954 0.1951 0.2014 0.2105 0.2158 -27.23%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.485 0.41 0.525 0.455 1.04 1.08 1.28 -
P/RPS 1.54 0.54 1.21 0.96 2.08 2.03 2.13 -19.42%
P/EPS -19.45 -9.33 -77.36 278.06 1,739.73 37.12 23.78 -
EY -5.14 -10.72 -1.29 0.36 0.06 2.69 4.20 -
DY 0.00 1.71 1.14 1.68 0.90 1.30 1.56 -
P/NAPS 2.22 1.82 1.65 1.39 3.16 3.14 3.63 -27.92%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 30/05/19 28/02/19 28/11/18 29/08/18 15/05/18 -
Price 0.425 0.43 0.395 0.38 0.56 1.27 1.11 -
P/RPS 1.35 0.57 0.91 0.80 1.12 2.39 1.85 -18.93%
P/EPS -17.05 -9.78 -58.21 232.22 936.78 43.65 20.63 -
EY -5.87 -10.22 -1.72 0.43 0.11 2.29 4.85 -
DY 0.00 1.63 1.52 2.01 1.67 1.10 1.80 -
P/NAPS 1.95 1.91 1.24 1.16 1.70 3.70 3.15 -27.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment