[SBCCORP] QoQ Annualized Quarter Result on 31-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 147.45%
YoY- -71.28%
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 80,785 75,986 58,972 92,411 89,245 92,352 86,032 -4.09%
PBT 814 352 3,884 1,421 -1,324 1,832 3,856 -64.44%
Tax -718 298 -2,708 -350 1,324 -1,176 -3,824 -67.11%
NP 96 650 1,176 1,071 0 656 32 107.59%
-
NP to SH 96 650 1,176 1,071 -2,257 656 32 107.59%
-
Tax Rate 88.21% -84.66% 69.72% 24.63% - 64.19% 99.17% -
Total Cost 80,689 75,336 57,796 91,340 89,245 91,696 86,000 -4.14%
-
Net Worth 45,692 144,932 108,453 120,571 80,147 157,094 12,133 141.47%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 45,692 144,932 108,453 120,571 80,147 157,094 12,133 141.47%
NOSH 27,692 87,837 65,333 67,358 45,026 86,315 6,666 157.75%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.12% 0.86% 1.99% 1.16% 0.00% 0.71% 0.04% -
ROE 0.21% 0.45% 1.08% 0.89% -2.82% 0.42% 0.26% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 291.72 86.51 90.26 137.19 198.21 106.99 1,290.48 -62.79%
EPS -0.35 0.74 1.80 1.59 -5.01 0.76 -0.48 -18.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.65 1.66 1.79 1.78 1.82 1.82 -6.31%
Adjusted Per Share Value based on latest NOSH - 51,779
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 31.30 29.44 22.85 35.80 34.57 35.78 33.33 -4.09%
EPS 0.04 0.25 0.46 0.41 -0.87 0.25 0.01 151.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.177 0.5615 0.4202 0.4671 0.3105 0.6086 0.047 141.47%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.80 0.72 0.69 0.80 0.76 1.00 1.36 -
P/RPS 0.27 0.83 0.76 0.58 0.38 0.93 0.11 81.66%
P/EPS 230.77 97.30 38.33 50.31 -15.16 131.58 283.33 -12.75%
EY 0.43 1.03 2.61 1.99 -6.60 0.76 0.35 14.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.42 0.45 0.43 0.55 0.75 -25.67%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 08/02/02 28/11/01 28/08/01 31/05/01 26/02/01 24/11/00 25/08/00 -
Price 0.81 0.78 0.81 0.80 0.81 0.98 1.39 -
P/RPS 0.28 0.90 0.90 0.58 0.41 0.92 0.11 86.11%
P/EPS 233.65 105.41 45.00 50.31 -16.16 128.95 289.58 -13.29%
EY 0.43 0.95 2.22 1.99 -6.19 0.78 0.35 14.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.49 0.45 0.46 0.54 0.76 -25.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment