[SBCCORP] QoQ Quarter Result on 31-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 236.81%
YoY- -6.49%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 22,596 23,250 14,743 25,477 20,758 24,668 21,508 3.33%
PBT 435 -796 971 2,414 -1,909 -48 964 -41.08%
Tax -435 826 -677 351 1,909 368 -956 -40.75%
NP 0 30 294 2,765 0 320 8 -
-
NP to SH -253 30 294 2,765 -2,021 320 8 -
-
Tax Rate 100.00% - 69.72% -14.54% - - 99.17% -
Total Cost 22,596 23,220 14,449 22,712 20,758 24,348 21,500 3.36%
-
Net Worth 54,214 61,874 108,453 92,684 86,893 116,480 12,133 170.54%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - 776 - - - -
Div Payout % - - - 28.09% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 54,214 61,874 108,453 92,684 86,893 116,480 12,133 170.54%
NOSH 32,857 37,500 65,333 51,779 48,816 64,000 6,666 188.78%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.13% 1.99% 10.85% 0.00% 1.30% 0.04% -
ROE -0.47% 0.05% 0.27% 2.98% -2.33% 0.27% 0.07% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 68.77 62.00 22.57 49.20 42.52 38.54 322.62 -64.21%
EPS -0.77 -0.08 0.45 5.34 -4.14 0.50 -0.12 244.14%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.65 1.65 1.66 1.79 1.78 1.82 1.82 -6.31%
Adjusted Per Share Value based on latest NOSH - 51,779
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 8.75 9.01 5.71 9.87 8.04 9.56 8.33 3.32%
EPS -0.10 0.01 0.11 1.07 -0.78 0.12 0.00 -
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 0.21 0.2397 0.4202 0.3591 0.3366 0.4512 0.047 170.53%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.80 0.72 0.69 0.80 0.76 1.00 1.36 -
P/RPS 1.16 1.16 3.06 1.63 1.79 2.59 0.42 96.48%
P/EPS -103.90 900.00 153.33 14.98 -18.36 200.00 1,133.33 -
EY -0.96 0.11 0.65 6.68 -5.45 0.50 0.09 -
DY 0.00 0.00 0.00 1.87 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.42 0.45 0.43 0.55 0.75 -25.67%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 08/02/02 28/11/01 28/08/01 31/05/01 26/02/01 24/11/00 25/08/00 -
Price 0.81 0.78 0.81 0.80 0.81 0.98 1.39 -
P/RPS 1.18 1.26 3.59 1.63 1.90 2.54 0.43 95.64%
P/EPS -105.19 975.00 180.00 14.98 -19.57 196.00 1,158.33 -
EY -0.95 0.10 0.56 6.68 -5.11 0.51 0.09 -
DY 0.00 0.00 0.00 1.87 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.49 0.45 0.46 0.54 0.76 -25.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment