[IJMLAND] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -25.32%
YoY- 102.46%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 29,322 29,280 31,113 31,604 33,560 32,636 29,500 -0.40%
PBT 6,632 508 887 2,897 3,808 4,216 -62,030 -
Tax 52 404 1,034 -896 -1,128 -668 62,030 -99.09%
NP 6,684 912 1,921 2,001 2,680 3,548 0 -
-
NP to SH 6,684 912 1,921 2,001 2,680 3,548 -61,658 -
-
Tax Rate -0.78% -79.53% -116.57% 30.93% 29.62% 15.84% - -
Total Cost 22,638 28,368 29,192 29,602 30,880 29,088 29,500 -16.14%
-
Net Worth 332,701 334,399 330,171 328,718 329,730 329,242 326,968 1.16%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 332,701 334,399 330,171 328,718 329,730 329,242 326,968 1.16%
NOSH 149,865 151,999 150,078 150,099 150,561 150,338 149,985 -0.05%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 22.80% 3.11% 6.17% 6.33% 7.99% 10.87% 0.00% -
ROE 2.01% 0.27% 0.58% 0.61% 0.81% 1.08% -18.86% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 19.57 19.26 20.73 21.06 22.29 21.71 19.67 -0.33%
EPS 4.46 0.60 1.28 1.33 1.78 2.36 -41.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.20 2.20 2.19 2.19 2.19 2.18 1.21%
Adjusted Per Share Value based on latest NOSH - 146,363
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1.88 1.88 2.00 2.03 2.15 2.10 1.89 -0.35%
EPS 0.43 0.06 0.12 0.13 0.17 0.23 -3.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2136 0.2147 0.212 0.211 0.2117 0.2114 0.2099 1.16%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.85 0.68 0.63 0.55 0.73 0.98 1.42 -
P/RPS 4.34 3.53 3.04 2.61 3.28 4.51 7.22 -28.70%
P/EPS 19.06 113.33 49.22 41.25 41.01 41.53 -3.45 -
EY 5.25 0.88 2.03 2.42 2.44 2.41 -28.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.31 0.29 0.25 0.33 0.45 0.65 -30.01%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 06/11/01 27/08/01 29/05/01 22/02/01 27/10/00 21/08/00 -
Price 0.92 0.80 0.94 0.63 0.86 1.13 1.29 -
P/RPS 4.70 4.15 4.53 2.99 3.86 5.21 6.56 -19.88%
P/EPS 20.63 133.33 73.44 47.25 48.31 47.88 -3.14 -
EY 4.85 0.75 1.36 2.12 2.07 2.09 -31.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.36 0.43 0.29 0.39 0.52 0.59 -21.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment