[IJMLAND] YoY Cumulative Quarter Result on 31-Mar-2001 [#3]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 12.01%
YoY- 102.46%
Quarter Report
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 40,685 24,295 21,407 23,703 20,964 18.01%
PBT -90 4,692 3,479 2,173 -62,447 -80.49%
Tax -3,271 -1,315 -59 -672 62,447 -
NP -3,361 3,377 3,420 1,501 0 -
-
NP to SH -3,361 3,377 3,420 1,501 -61,067 -51.54%
-
Tax Rate - 28.03% 1.70% 30.92% - -
Total Cost 44,046 20,918 17,987 22,202 20,964 20.37%
-
Net Worth 175,196 173,367 333,000 328,719 328,510 -14.53%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 175,196 173,367 333,000 328,719 328,510 -14.53%
NOSH 169,747 150,088 150,000 150,100 150,004 3.13%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -8.26% 13.90% 15.98% 6.33% 0.00% -
ROE -1.92% 1.95% 1.03% 0.46% -18.59% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 23.97 16.19 14.27 15.79 13.98 14.41%
EPS -1.98 2.25 2.28 1.00 -40.71 -53.01%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0321 1.1551 2.22 2.19 2.19 -17.13%
Adjusted Per Share Value based on latest NOSH - 146,363
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 2.61 1.56 1.37 1.52 1.35 17.90%
EPS -0.22 0.22 0.22 0.10 -3.92 -51.30%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1125 0.1113 0.2138 0.211 0.2109 -14.52%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.48 0.56 1.02 0.55 1.83 -
P/RPS 6.17 3.46 7.15 3.48 13.09 -17.13%
P/EPS -74.75 24.89 44.74 55.00 -4.50 101.78%
EY -1.34 4.02 2.24 1.82 -22.25 -50.43%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.48 0.46 0.25 0.84 14.21%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/04 13/05/03 10/05/02 29/05/01 29/05/00 -
Price 1.10 0.58 1.18 0.63 1.57 -
P/RPS 4.59 3.58 8.27 3.99 11.23 -20.03%
P/EPS -55.56 25.78 51.75 63.00 -3.86 94.69%
EY -1.80 3.88 1.93 1.59 -25.93 -48.64%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.50 0.53 0.29 0.72 10.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment