[IJMLAND] QoQ Quarter Result on 31-Mar-2001 [#3]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -64.54%
YoY- 100.38%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 7,341 7,320 7,410 6,923 8,621 8,159 8,536 -9.54%
PBT 3,189 127 -1,286 269 851 1,054 -46,410 -
Tax -75 101 1,706 -108 -397 -167 46,410 -
NP 3,114 228 420 161 454 887 0 -
-
NP to SH 3,114 228 420 161 454 887 -47,418 -
-
Tax Rate 2.35% -79.53% - 40.15% 46.65% 15.84% - -
Total Cost 4,227 7,092 6,990 6,762 8,167 7,272 8,536 -37.32%
-
Net Worth 332,359 334,399 330,000 320,536 331,419 329,242 331,238 0.22%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 332,359 334,399 330,000 320,536 331,419 329,242 331,238 0.22%
NOSH 149,711 151,999 149,999 146,363 151,333 150,338 151,944 -0.97%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 42.42% 3.11% 5.67% 2.33% 5.27% 10.87% 0.00% -
ROE 0.94% 0.07% 0.13% 0.05% 0.14% 0.27% -14.32% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 4.90 4.82 4.94 4.73 5.70 5.43 5.62 -8.71%
EPS 2.08 0.15 0.28 0.11 0.30 0.59 -31.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.20 2.20 2.19 2.19 2.19 2.18 1.21%
Adjusted Per Share Value based on latest NOSH - 146,363
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 0.47 0.47 0.48 0.44 0.55 0.52 0.55 -9.92%
EPS 0.20 0.01 0.03 0.01 0.03 0.06 -3.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2134 0.2147 0.2118 0.2058 0.2128 0.2114 0.2126 0.25%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.85 0.68 0.63 0.55 0.73 0.98 1.42 -
P/RPS 17.33 14.12 12.75 11.63 12.81 18.06 25.28 -22.19%
P/EPS 40.87 453.33 225.00 500.00 243.33 166.10 -4.55 -
EY 2.45 0.22 0.44 0.20 0.41 0.60 -21.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.31 0.29 0.25 0.33 0.45 0.65 -30.01%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 06/11/01 27/08/01 29/05/01 22/02/01 27/10/00 21/08/00 -
Price 0.92 0.80 0.94 0.63 0.86 1.13 1.29 -
P/RPS 18.76 16.61 19.03 13.32 15.10 20.82 22.96 -12.56%
P/EPS 44.23 533.33 335.71 572.73 286.67 191.53 -4.13 -
EY 2.26 0.19 0.30 0.17 0.35 0.52 -24.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.36 0.43 0.29 0.39 0.52 0.59 -21.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment