[FGV] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 60.52%
YoY- 356.77%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 13,644,458 14,080,080 14,410,864 16,974,713 16,927,785 17,093,700 17,260,156 -14.49%
PBT -1,198,876 25,482 100,228 411,534 221,346 111,948 -130,676 337.65%
Tax -6,725 -6,282 -66,352 -203,488 -157,989 -118,502 1,880 -
NP -1,205,601 19,200 33,876 208,046 63,357 -6,554 -128,796 343.55%
-
NP to SH -1,161,537 -43,794 5,320 143,727 89,538 56,764 6,812 -
-
Tax Rate - 24.65% 66.20% 49.45% 71.38% 105.85% - -
Total Cost 14,850,059 14,060,880 14,376,988 16,766,667 16,864,428 17,100,254 17,388,952 -9.97%
-
Net Worth 4,742,597 5,581,672 5,581,672 5,618,153 5,764,080 5,727,598 3,648,152 19.09%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 182,407 243,210 - - -
Div Payout % - - - 126.91% 271.63% - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 4,742,597 5,581,672 5,581,672 5,618,153 5,764,080 5,727,598 3,648,152 19.09%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -8.84% 0.14% 0.24% 1.23% 0.37% -0.04% -0.75% -
ROE -24.49% -0.78% 0.10% 2.56% 1.55% 0.99% 0.19% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 374.01 385.95 395.02 465.30 464.01 468.56 473.12 -14.49%
EPS -31.87 -1.20 0.16 3.90 2.40 1.60 0.20 -
DPS 0.00 0.00 0.00 5.00 6.67 0.00 0.00 -
NAPS 1.30 1.53 1.53 1.54 1.58 1.57 1.00 19.09%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 374.14 386.08 395.15 465.46 464.17 468.72 473.28 -14.49%
EPS -31.85 -1.20 0.15 3.94 2.46 1.56 0.19 -
DPS 0.00 0.00 0.00 5.00 6.67 0.00 0.00 -
NAPS 1.3004 1.5305 1.5305 1.5405 1.5805 1.5705 1.0003 19.09%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.55 1.51 1.70 1.69 1.69 1.71 2.09 -
P/RPS 0.41 0.39 0.43 0.36 0.36 0.36 0.44 -4.59%
P/EPS -4.87 -125.79 1,165.76 42.90 68.86 109.90 1,119.30 -
EY -20.54 -0.79 0.09 2.33 1.45 0.91 0.09 -
DY 0.00 0.00 0.00 2.96 3.94 0.00 0.00 -
P/NAPS 1.19 0.99 1.11 1.10 1.07 1.09 2.09 -31.28%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 28/08/18 28/05/18 23/02/18 23/11/17 30/08/17 31/05/17 -
Price 0.93 1.65 1.62 1.99 1.84 1.55 1.75 -
P/RPS 0.25 0.43 0.41 0.43 0.40 0.33 0.37 -22.98%
P/EPS -2.92 -137.45 1,110.90 50.51 74.97 99.62 937.21 -
EY -34.24 -0.73 0.09 1.98 1.33 1.00 0.11 -
DY 0.00 0.00 0.00 2.51 3.62 0.00 0.00 -
P/NAPS 0.72 1.08 1.06 1.29 1.16 0.99 1.75 -44.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment