[CAP] QoQ Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[CAP] CHINA AUTOMOBILE PARTS HLD LTD
Announcement Date
16-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -6.76%
YoY- 13.88%
Quarter Report
Latest QR
Upcoming QR
CAP's Result
CAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 374,829 357,090 273,256 481,384 514,376 458,164 418,508 -7.07%
PBT 80,170 77,422 64,332 123,410 131,124 112,200 110,088 -19.04%
Tax -38,916 -43,210 -16,392 -32,699 -33,838 -28,498 -28,020 24.45%
NP 41,254 34,212 47,940 90,711 97,285 83,702 82,068 -36.75%
-
NP to SH 41,254 34,212 47,940 90,711 97,285 83,702 82,068 -36.75%
-
Tax Rate 48.54% 55.81% 25.48% 26.50% 25.81% 25.40% 25.45% -
Total Cost 333,574 322,878 225,316 390,673 417,090 374,462 336,440 -0.56%
-
Net Worth 0 0 0 265,103 0 0 0 -
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 0 0 0 265,103 0 0 0 -
NOSH 1,151,237 601,153 599,739 599,781 599,851 600,337 577,937 58.24%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 11.01% 9.58% 17.54% 18.84% 18.91% 18.27% 19.61% -
ROE 0.00% 0.00% 0.00% 34.22% 0.00% 0.00% 0.00% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 32.56 59.40 45.56 80.26 85.75 76.32 72.41 -41.27%
EPS 3.60 3.00 4.40 8.00 8.53 13.96 13.68 -58.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.442 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 599,143
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 27.52 26.22 20.06 35.34 37.77 33.64 30.73 -7.08%
EPS 3.03 2.51 3.52 6.66 7.14 6.15 6.03 -36.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.1946 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.125 0.35 0.355 0.27 0.325 0.31 0.345 -
P/RPS 0.38 0.59 0.78 0.34 0.38 0.41 0.48 -14.40%
P/EPS 3.49 6.15 4.44 1.79 2.00 2.22 2.43 27.26%
EY 28.67 16.26 22.52 56.01 49.90 44.98 41.16 -21.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.61 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 28/08/15 21/05/15 16/02/15 19/11/14 20/08/14 22/05/14 -
Price 0.075 0.275 0.45 0.23 0.305 0.315 0.31 -
P/RPS 0.23 0.46 0.99 0.29 0.36 0.41 0.43 -34.08%
P/EPS 2.09 4.83 5.63 1.52 1.88 2.26 2.18 -2.76%
EY 47.78 20.69 17.76 65.76 53.17 44.26 45.81 2.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.52 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment