[TITIJYA] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 86.71%
YoY- 162.5%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 312,452 274,966 276,753 306,716 274,848 253,425 186,561 40.98%
PBT 32,588 11,029 26,062 28,622 20,732 12,745 24,050 22.42%
Tax -18,388 -7,486 -15,297 -15,038 -13,268 -20,291 -12,592 28.68%
NP 14,200 3,543 10,765 13,584 7,464 -7,546 11,458 15.36%
-
NP to SH 6,540 485 6,054 8,820 4,724 -13,866 3,946 40.00%
-
Tax Rate 56.43% 67.88% 58.69% 52.54% 64.00% 159.21% 52.36% -
Total Cost 298,252 271,423 265,988 293,132 267,384 260,971 175,102 42.57%
-
Net Worth 1,109,685 1,044,737 1,071,311 1,071,228 1,071,582 1,072,050 1,084,813 1.52%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,109,685 1,044,737 1,071,311 1,071,228 1,071,582 1,072,050 1,084,813 1.52%
NOSH 1,362,619 1,360,229 1,359,922 1,359,640 1,359,640 1,359,034 1,358,433 0.20%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 4.54% 1.29% 3.89% 4.43% 2.72% -2.98% 6.14% -
ROE 0.59% 0.05% 0.57% 0.82% 0.44% -1.29% 0.36% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 24.50 21.58 21.70 24.05 21.54 19.86 14.62 41.04%
EPS 0.52 0.04 0.48 0.70 0.36 -1.09 0.31 41.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.82 0.84 0.84 0.84 0.84 0.85 1.56%
Adjusted Per Share Value based on latest NOSH - 1,359,640
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 21.84 19.22 19.34 21.43 19.21 17.71 13.04 40.98%
EPS 0.46 0.03 0.42 0.62 0.33 -0.97 0.28 39.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7755 0.7301 0.7487 0.7486 0.7489 0.7492 0.7581 1.52%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.24 0.245 0.31 0.265 0.32 0.35 0.425 -
P/RPS 0.98 1.14 1.43 1.10 1.49 1.76 2.91 -51.56%
P/EPS 46.81 643.60 65.30 38.32 86.41 -32.21 137.43 -51.19%
EY 2.14 0.16 1.53 2.61 1.16 -3.10 0.73 104.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.37 0.32 0.38 0.42 0.50 -32.03%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 27/05/22 25/02/22 26/11/21 23/09/21 28/05/21 -
Price 0.245 0.245 0.255 0.26 0.25 0.34 0.38 -
P/RPS 1.00 1.14 1.18 1.08 1.16 1.71 2.60 -47.08%
P/EPS 47.78 643.60 53.71 37.59 67.51 -31.29 122.88 -46.69%
EY 2.09 0.16 1.86 2.66 1.48 -3.20 0.81 88.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.30 0.31 0.30 0.40 0.45 -27.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment