[ECONBHD] QoQ Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -33.59%
YoY- -57.59%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 343,996 420,385 435,328 393,784 407,820 403,019 496,474 -21.68%
PBT -21,064 14,172 20,094 20,040 30,544 2,971 38,672 -
Tax -2,120 -3,130 -6,717 -5,196 -8,192 -639 -13,577 -70.97%
NP -23,184 11,042 13,377 14,844 22,352 2,332 25,094 -
-
NP to SH -23,184 11,042 13,377 14,844 22,352 2,332 25,094 -
-
Tax Rate - 22.09% 33.43% 25.93% 26.82% 21.51% 35.11% -
Total Cost 367,180 409,343 421,950 378,940 385,468 400,687 471,380 -15.32%
-
Net Worth 439,425 439,425 416,511 416,511 401,250 387,874 401,250 6.24%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 439,425 439,425 416,511 416,511 401,250 387,874 401,250 6.24%
NOSH 1,417,500 1,417,500 1,417,500 1,417,500 1,337,500 1,337,500 1,337,500 3.94%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -6.74% 2.63% 3.07% 3.77% 5.48% 0.58% 5.05% -
ROE -5.28% 2.51% 3.21% 3.56% 5.57% 0.60% 6.25% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 24.27 29.66 32.40 29.31 30.49 30.13 37.12 -24.64%
EPS -1.64 0.80 1.00 1.10 1.68 0.17 1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.31 0.31 0.30 0.29 0.30 2.20%
Adjusted Per Share Value based on latest NOSH - 1,417,500
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 24.27 29.66 30.71 27.78 28.77 28.43 35.02 -21.66%
EPS -1.64 0.80 0.94 1.05 1.58 0.16 1.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.2938 0.2938 0.2831 0.2736 0.2831 6.23%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.39 0.41 0.48 0.52 0.485 0.61 0.405 -
P/RPS 1.61 1.38 1.48 1.77 1.59 2.02 1.09 29.66%
P/EPS -23.85 52.63 48.21 47.07 29.02 349.86 21.59 -
EY -4.19 1.90 2.07 2.12 3.45 0.29 4.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.32 1.55 1.68 1.62 2.10 1.35 -4.49%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 29/09/21 27/05/21 24/02/21 26/11/20 26/08/20 28/05/20 -
Price 0.34 0.395 0.44 0.43 0.46 0.605 0.59 -
P/RPS 1.40 1.33 1.36 1.47 1.51 2.01 1.59 -8.12%
P/EPS -20.79 50.71 44.19 38.92 27.53 346.99 31.45 -
EY -4.81 1.97 2.26 2.57 3.63 0.29 3.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.27 1.42 1.39 1.53 2.09 1.97 -32.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment