[ECONBHD] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -28.31%
YoY- 703.97%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 393,784 407,820 403,019 496,474 546,104 541,424 663,339 -29.25%
PBT 20,040 30,544 2,971 38,672 48,204 47,924 32,770 -27.84%
Tax -5,196 -8,192 -639 -13,577 -13,200 -12,536 -7,264 -19.93%
NP 14,844 22,352 2,332 25,094 35,004 35,388 25,506 -30.17%
-
NP to SH 14,844 22,352 2,332 25,094 35,004 35,388 25,506 -30.17%
-
Tax Rate 25.93% 26.82% 21.51% 35.11% 27.38% 26.16% 22.17% -
Total Cost 378,940 385,468 400,687 471,380 511,100 506,036 637,833 -29.21%
-
Net Worth 416,511 401,250 387,874 401,250 401,250 401,250 401,250 2.50%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - 6,687 -
Div Payout % - - - - - - 26.22% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 416,511 401,250 387,874 401,250 401,250 401,250 401,250 2.50%
NOSH 1,417,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 3.93%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 3.77% 5.48% 0.58% 5.05% 6.41% 6.54% 3.85% -
ROE 3.56% 5.57% 0.60% 6.25% 8.72% 8.82% 6.36% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 29.31 30.49 30.13 37.12 40.83 40.48 49.60 -29.46%
EPS 1.10 1.68 0.17 1.88 2.62 2.64 1.91 -30.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.31 0.30 0.29 0.30 0.30 0.30 0.30 2.19%
Adjusted Per Share Value based on latest NOSH - 1,337,500
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 27.78 28.77 28.43 35.02 38.53 38.20 46.80 -29.25%
EPS 1.05 1.58 0.16 1.77 2.47 2.50 1.80 -30.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.47 -
NAPS 0.2938 0.2831 0.2736 0.2831 0.2831 0.2831 0.2831 2.49%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.52 0.485 0.61 0.405 0.755 0.69 0.72 -
P/RPS 1.77 1.59 2.02 1.09 1.85 1.70 1.45 14.14%
P/EPS 47.07 29.02 349.86 21.59 28.85 26.08 37.76 15.74%
EY 2.12 3.45 0.29 4.63 3.47 3.83 2.65 -13.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.69 -
P/NAPS 1.68 1.62 2.10 1.35 2.52 2.30 2.40 -21.07%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 26/11/20 26/08/20 28/05/20 25/02/20 27/11/19 28/08/19 -
Price 0.43 0.46 0.605 0.59 0.66 0.79 0.75 -
P/RPS 1.47 1.51 2.01 1.59 1.62 1.95 1.51 -1.76%
P/EPS 38.92 27.53 346.99 31.45 25.22 29.86 39.33 -0.69%
EY 2.57 3.63 0.29 3.18 3.97 3.35 2.54 0.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.67 -
P/NAPS 1.39 1.53 2.09 1.97 2.20 2.63 2.50 -32.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment