[ECONBHD] YoY Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 7.54%
YoY- 703.97%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 273,866 274,930 326,496 372,356 486,738 536,116 424,233 -7.03%
PBT -2,612 -22,344 15,071 29,004 3,309 87,665 83,159 -
Tax -4,067 -5,056 -5,038 -10,183 -968 -20,025 -23,245 -25.20%
NP -6,679 -27,400 10,033 18,821 2,341 67,640 59,914 -
-
NP to SH -6,679 -27,400 10,033 18,821 2,341 67,640 59,914 -
-
Tax Rate - - 33.43% 35.11% 29.25% 22.84% 27.95% -
Total Cost 280,545 302,330 316,463 353,535 484,397 468,476 364,319 -4.25%
-
Net Worth 396,900 411,074 416,511 401,250 374,500 361,125 299,570 4.79%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - 33,437 24,072 -
Div Payout % - - - - - 49.43% 40.18% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 396,900 411,074 416,511 401,250 374,500 361,125 299,570 4.79%
NOSH 1,417,500 1,417,500 1,417,500 1,337,500 1,337,500 1,337,500 534,946 17.62%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -2.44% -9.97% 3.07% 5.05% 0.48% 12.62% 14.12% -
ROE -1.68% -6.67% 2.41% 4.69% 0.63% 18.73% 20.00% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 19.32 19.40 24.30 27.84 36.39 40.08 79.30 -20.96%
EPS -0.47 -1.93 0.75 1.41 0.18 5.06 11.20 -
DPS 0.00 0.00 0.00 0.00 0.00 2.50 4.50 -
NAPS 0.28 0.29 0.31 0.30 0.28 0.27 0.56 -10.90%
Adjusted Per Share Value based on latest NOSH - 1,337,500
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 19.32 19.40 23.03 26.27 34.34 37.82 29.93 -7.03%
EPS -0.47 -1.93 0.71 1.33 0.17 4.77 4.23 -
DPS 0.00 0.00 0.00 0.00 0.00 2.36 1.70 -
NAPS 0.28 0.29 0.2938 0.2831 0.2642 0.2548 0.2113 4.80%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.205 0.29 0.48 0.405 0.505 0.985 2.24 -
P/RPS 1.06 1.50 1.98 1.45 1.39 2.46 2.82 -15.04%
P/EPS -43.51 -15.00 64.28 28.78 288.53 19.48 20.00 -
EY -2.30 -6.67 1.56 3.47 0.35 5.13 5.00 -
DY 0.00 0.00 0.00 0.00 0.00 2.54 2.01 -
P/NAPS 0.73 1.00 1.55 1.35 1.80 3.65 4.00 -24.67%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 25/05/22 27/05/21 28/05/20 27/05/19 23/05/18 26/05/17 -
Price 0.18 0.23 0.44 0.59 0.60 0.665 2.46 -
P/RPS 0.93 1.19 1.81 2.12 1.65 1.66 3.10 -18.17%
P/EPS -38.20 -11.90 58.92 41.93 342.80 13.15 21.96 -
EY -2.62 -8.40 1.70 2.39 0.29 7.60 4.55 -
DY 0.00 0.00 0.00 0.00 0.00 3.76 1.83 -
P/NAPS 0.64 0.79 1.42 1.97 2.14 2.46 4.39 -27.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment