[ECONBHD] QoQ TTM Result on 31-Mar-2020 [#3]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -32.73%
YoY- 92.57%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 326,859 369,618 403,019 548,957 587,913 598,399 663,339 -37.48%
PBT -11,111 -1,374 2,971 58,465 75,951 24,306 32,770 -
Tax 3,363 447 -639 -16,479 -13,539 -4,996 -7,264 -
NP -7,748 -927 2,332 41,986 62,412 19,310 25,506 -
-
NP to SH -7,748 -927 2,332 41,986 62,412 19,310 25,506 -
-
Tax Rate - - 21.51% 28.19% 17.83% 20.55% 22.17% -
Total Cost 334,607 370,545 400,687 506,971 525,501 579,089 637,833 -34.82%
-
Net Worth 416,511 401,250 387,874 401,250 401,250 401,250 401,250 2.50%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - 6,687 6,687 6,687 6,687 -
Div Payout % - - - 15.93% 10.72% 34.63% 26.22% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 416,511 401,250 387,874 401,250 401,250 401,250 401,250 2.50%
NOSH 1,417,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 3.93%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -2.37% -0.25% 0.58% 7.65% 10.62% 3.23% 3.85% -
ROE -1.86% -0.23% 0.60% 10.46% 15.55% 4.81% 6.36% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 24.33 27.63 30.13 41.04 43.96 44.74 49.60 -37.66%
EPS -0.58 -0.07 0.17 3.14 4.67 1.44 1.91 -
DPS 0.00 0.00 0.00 0.50 0.50 0.50 0.50 -
NAPS 0.31 0.30 0.29 0.30 0.30 0.30 0.30 2.19%
Adjusted Per Share Value based on latest NOSH - 1,337,500
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 17.20 19.45 21.21 28.89 30.94 31.49 34.91 -37.48%
EPS -0.41 -0.05 0.12 2.21 3.28 1.02 1.34 -
DPS 0.00 0.00 0.00 0.35 0.35 0.35 0.35 -
NAPS 0.2192 0.2112 0.2041 0.2112 0.2112 0.2112 0.2112 2.49%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.52 0.485 0.61 0.405 0.755 0.69 0.72 -
P/RPS 2.14 1.76 2.02 0.99 1.72 1.54 1.45 29.47%
P/EPS -90.17 -699.77 349.86 12.90 16.18 47.79 37.76 -
EY -1.11 -0.14 0.29 7.75 6.18 2.09 2.65 -
DY 0.00 0.00 0.00 1.23 0.66 0.72 0.69 -
P/NAPS 1.68 1.62 2.10 1.35 2.52 2.30 2.40 -21.07%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 26/11/20 26/08/20 28/05/20 25/02/20 27/11/19 28/08/19 -
Price 0.43 0.46 0.605 0.59 0.66 0.79 0.75 -
P/RPS 1.77 1.66 2.01 1.44 1.50 1.77 1.51 11.11%
P/EPS -74.57 -663.70 346.99 18.79 14.14 54.72 39.33 -
EY -1.34 -0.15 0.29 5.32 7.07 1.83 2.54 -
DY 0.00 0.00 0.00 0.85 0.76 0.63 0.67 -
P/NAPS 1.39 1.53 2.09 1.97 2.20 2.63 2.50 -32.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment