[ECONBHD] YoY TTM Result on 31-Mar-2020 [#3]

Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -32.73%
YoY- 92.57%
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 372,333 368,819 357,159 548,957 679,021 693,793 552,586 -6.36%
PBT -11,596 -23,242 -10,962 58,465 30,107 116,126 108,391 -
Tax -8,426 -3,149 4,506 -16,479 -8,304 -27,630 -29,893 -19.01%
NP -20,022 -26,391 -6,456 41,986 21,803 88,496 78,498 -
-
NP to SH -20,022 -26,391 -6,456 41,986 21,803 88,496 78,498 -
-
Tax Rate - - - 28.19% 27.58% 23.79% 27.58% -
Total Cost 392,355 395,210 363,615 506,971 657,218 605,297 474,088 -3.10%
-
Net Worth 396,900 411,074 416,511 401,250 374,500 361,125 0 -
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - 6,687 - 21,400 24,092 -
Div Payout % - - - 15.93% - 24.18% 30.69% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 396,900 411,074 416,511 401,250 374,500 361,125 0 -
NOSH 1,417,500 1,417,500 1,417,500 1,337,500 1,337,500 1,337,500 535,254 17.61%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -5.38% -7.16% -1.81% 7.65% 3.21% 12.76% 14.21% -
ROE -5.04% -6.42% -1.55% 10.46% 5.82% 24.51% 0.00% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 26.27 26.02 26.58 41.04 50.77 51.87 103.24 -20.38%
EPS -1.41 -1.86 -0.48 3.14 1.63 6.62 14.67 -
DPS 0.00 0.00 0.00 0.50 0.00 1.60 4.50 -
NAPS 0.28 0.29 0.31 0.30 0.28 0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,337,500
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 26.27 26.02 25.20 38.73 47.90 48.94 38.98 -6.36%
EPS -1.41 -1.86 -0.46 2.96 1.54 6.24 5.54 -
DPS 0.00 0.00 0.00 0.47 0.00 1.51 1.70 -
NAPS 0.28 0.29 0.2938 0.2831 0.2642 0.2548 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.205 0.29 0.48 0.405 0.505 0.985 2.24 -
P/RPS 0.78 1.11 1.81 0.99 0.99 1.90 2.17 -15.67%
P/EPS -14.51 -15.58 -99.89 12.90 30.98 14.89 15.27 -
EY -6.89 -6.42 -1.00 7.75 3.23 6.72 6.55 -
DY 0.00 0.00 0.00 1.23 0.00 1.62 2.01 -
P/NAPS 0.73 1.00 1.55 1.35 1.80 3.65 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 25/05/22 27/05/21 28/05/20 27/05/19 23/05/18 26/05/17 -
Price 0.18 0.23 0.44 0.59 0.60 0.665 2.46 -
P/RPS 0.69 0.88 1.66 1.44 1.18 1.28 2.38 -18.63%
P/EPS -12.74 -12.35 -91.57 18.79 36.81 10.05 16.77 -
EY -7.85 -8.09 -1.09 5.32 2.72 9.95 5.96 -
DY 0.00 0.00 0.00 0.85 0.00 2.41 1.83 -
P/NAPS 0.64 0.79 1.42 1.97 2.14 2.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment